Mstc Limited

Services · Commercial Services & Supplies

NSE: MSTCLTD BSE: 542597

₹714.75

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #12 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	31,818	23.3	12.3%	45.9%	—	63	53	55
Firstsource Solutions Limited	17,829	35.1	15.4%	-21.6%	2.15%	76	13	31
eClerx Services Limited	17,116	23.2	27.6%	-54.2%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,938	—	—	—	1.01%	82	0	71
International Gemological Institute Limited	13,652	22.8	38.3%	-12.1%	1.60%	80	24	47
WeWork India Management Limited	9,153	107.4	—	—	—	22	0	31
Nesco Limited	7,376	17.7	13.8%	-20.4%	—	84	47	15
Indiabulls Limited	6,898	—	11.1%	66.3%	—	32	76	86
Mstc Limited (this stock)	5,032	21.4	24.2%	45.2%	2.20%	90	32	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,623 Cr

EV / EBITDA

14.2x

EV / Sales

11.96x

Market cap / Sales

13.02x

Earnings yield

4.68%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 118 Cr, up 26.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 58 Cr, up 31.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	94	79	58	₹8.2600
March 31, 2026	119	103	76	₹10.7700
Dec. 31, 2025	88	66	52	₹7.4500
Sept. 30, 2025	85	66	49	₹6.9800
June 30, 2025	77	60	44	₹6.3000
March 31, 2025	89	55	67	₹9.5300
Dec. 31, 2024	81	337	252	₹35.8600
Sept. 30, 2024	72	57	43	₹6.1100
June 30, 2024	69	54	40	₹5.7500
March 31, 2024	82	68	20	₹2.7700
Dec. 31, 2023	71	58	39	₹5.5900
Sept. 30, 2023	81	88	69	₹9.7300
June 30, 2023	82	71	45	₹6.3300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	118	150	107	102	94	112	96	93	86	203	95	121	101
Operating revenue	94	119	88	85	77	89	81	72	69	82	71	81	82
Other income	24	32	18	17	16	23	15	21	17	121	24	40	18
Operating expenses	37	44	37	33	32	44	32	32	29	133	—	—	—
Operating profit	58	75	51	52	46	44	49	40	40	-51	—	—	—
Operating profit margin	61.3%	62.7%	57.6%	60.6%	59.0%	50.0%	60.1%	56.1%	57.8%	-61.9%	—	—	—
Depreciation	3	3	3	3	2	2	2	3	2	2	2	2	2
Interest	0	0	0	0	0	0	0	0	0	0	—	—	—
Exceptional items, gain / (loss)	—	—	—	—	—	-10	275	-2	—	—	—	—	—
Profit before tax	79	103	66	66	60	55	337	57	54	68	58	88	71
Tax	20	28	14	17	15	-12	85	14	14	48	18	20	26
Net profit	58	76	52	49	44	—	252	43	40	20	39	69	45
EPS	8.26	10.77	7.45	6.98	6.30	9.53	35.86	6.11	5.75	2.77	5.59	9.73	6.33
Net profit (TTM)	235	222	—	—	—	—	355	142	168	172	228	237	240
EPS (TTM)	33.46	31.50	30.26	58.67	57.80	57.25	50.49	20.22	23.84	24.42	32.45	33.66	34.08

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	370	296	222
March 31, 2025	311	504	403
March 31, 2024	316	284	172
March 31, 2023	325	313	239

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Total income (before exceptional items)	-3.1%	-6.7%	453^†	388^†	519^†	498^†	750^†	639^†	892^†
Operating revenue	4.4%	-2.9%	370	311	316	325	471^†	428^†	831^†
Other income	—	—	83^†	77^†	203^†	173^†	279^†	211^†	62^†
Operating expenses	—	—	147^†	138^†	—	—	522^†	515^†	733^†
Operating profit	—	—	223^†	173^†	—	—	-52^†	-87^†	97^†
Operating profit margin	—	—	60.2%^†	55.8%^†	—	—	-11.0%^†	-20.4%^†	11.7%^†
Depreciation	—	—	10^†	9^†	7^†	6^†	5^†	2^†	2^†
Interest	—	—	0^†	0^†	—	—	3^†	7^†	27^†
Exceptional items, gain / (loss)	—	—	0^†	263^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-1.9%	20.9%	296	504	284	313	220^†	115^†	129^†
Tax	—	—	74^†	101^†	113^†	74^†	20^†	14^†	54^†
Net profit	-2.5%	17.0%	222	403	172	239	200^†	101^†	75^†
EPS	-2.5%	17.0%	31.50^†	57.25^†	24.42^†	33.98^†	28.42^†	14.37^†	10.68^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20
Operating margin	60.2%^†	55.8%^†	—	—	-11.0%^†	-20.4%^†	11.7%^†
EBIT margin	80.0%^†	162.1%^†	—	—	47.3%^†	28.4%^†	18.9%^†
PBT margin	80.0%	162.0%	89.9%	96.5%	46.8%^†	26.8%^†	15.6%^†
Net margin	60.0%	129.6%	54.4%	73.7%	42.5%^†	23.6%^†	9.1%^†
Interest coverage	—	2800.46x^†	—	—	85.13x^†	17.64x^†	5.72x^†
Dividend payout	38.4%^†	71.6%^†	56.1%^†	47.7%^†	45.4%^†	23.0%^†	0.0%^†
Earnings retention	61.6%^†	28.4%^†	43.9%^†	52.3%^†	54.6%^†	77.0%^†	100.0%^†
Current ratio	1.49x	1.28x	—	—	—	—	—
Quick ratio	1.49x	1.28x	—	—	—	—	—
Debt to equity	0.16x	0.19x	—	—	—	—	—
Return on equity	24.1%	53.6%	—	—	—	—	—
Return on assets	10.9%	18.9%	—	—	—	—	—
Return on capital employed	31.1%^†	64.4%^†	—	—	—	—	—
Asset turnover	0.18x	0.15x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-28	257	-54	22	-50
March 31, 2025	260	165	-289	25	236
March 31, 2024	-283	-272	-96	108	-390
March 31, 2023	768	-462	-119	3	765
March 31, 2022	70	27	-98	0	70

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,027	921	850	145	0	1,604	1,076	554	194	0
March 31, 2025	2,132	752	681	145	0	1,725	1,349	378	53	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.