Narayana Hrudayalaya Ltd.

Healthcare · Healthcare Services

NSE: NH BSE: 539551

₹1791.40

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Healthcare Services

The largest companies in the same industry by market cap. This company ranks #5 of 62. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Apollo Hospitals Enterprise Limited	117,407	74.7	20.1%	9.7%	—	73	0	27
Max Healthcare Institute Limited	90,492	126.0	13.4%	-16.5%	0.22%	77	0	26
Fortis Healthcare Limited	58,132	257.5	10.5%	-22.2%	0.13%	49	26	6
Global Health Limited	36,701	76.2	13.9%	4.6%	0.04%	74	0	30
Narayana Hrudayalaya Ltd. (this stock)	36,609	64.4	17.8%	3.5%	0.25%	66	0	29
Aster DM Quality Care Limited	36,121	207.5	8.8%	10.5%	0.43%	53	0	26
Dr. Lal Path Labs Ltd.	33,310	38.7	20.1%	-37.3%	0.98%	82	0	88
Krishna Institute of Medical Sciences Limited	31,349	111.2	9.5%	8.5%	—	47	0	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹38,267 Cr

EV / EBITDA

35.9x

EV / Sales

9.33x

Market cap / Sales

8.92x

Earnings yield

1.55%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,128 Cr, up 17.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 138 Cr, up 57.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,097	188	138	₹6.7900
March 31, 2026	1,044	264	202	₹9.9500
Dec. 31, 2025	969	99	76	₹
Sept. 30, 2025	1,019	171	138	₹6.7900
June 30, 2025	943	117	87	₹4.3000
March 31, 2025	919	211	160	₹7.8800
Dec. 31, 2024	865	101	79	₹
Sept. 30, 2024	934	134	106	₹5.2000
June 30, 2024	872	110	86	₹4.2500
March 31, 2024	846	187	158	₹7.7800
Dec. 31, 2023	771	95	79	₹3.8700
Sept. 30, 2023	852	126	109	₹5.3600
June 30, 2023	797	96	79	₹3.8900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23	Dec 22
Total income (before exceptional items)	1,128	1,171	1,036	960	1,026	947	885	936	781	866	806	845	747
Operating revenue	1,097	1,044	1,019	943	919	934	872	846	771	852	797	784	737
Other income	30	127	17	16	107	13	14	89	11	14	9	61	10
Operating expenses	858	817	790	764	743	752	715	690	633	688	659	665	606
Operating profit	239	227	229	179	176	183	157	157	138	164	138	118	130
Operating profit margin	21.8%	21.7%	22.5%	19.0%	19.1%	19.5%	18.0%	18.5%	17.9%	19.2%	17.3%	15.1%	17.7%
Depreciation	48	51	46	48	46	42	39	44	41	39	38	39	38
Interest	34	39	29	31	26	20	20	14	13	13	13	14	12
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	188	264	171	117	211	134	110	187	95	126	96	127	90
Tax	50	62	33	30	51	28	24	29	16	17	17	35	31
Net profit	138	202	138	87	160	106	86	158	79	109	79	92	58
EPS	6.79	9.95	6.79	4.30	7.88	5.20	4.25	7.78	3.87	5.36	3.89	4.52	2.88
Net profit (TTM)	565	587	491	439	510	429	432	425	358	338	302	266	251
EPS (TTM)	27.83	28.92	24.17	21.63	25.11	21.10	21.26	20.90	17.64	16.65	14.88	13.09	12.40

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,975	652	503
March 31, 2025	3,590	557	431
March 31, 2024	3,266	503	425
March 31, 2023	2,961	395	266

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	—	—	3,389^†	3,066^†	2,519^†	2,265^†	2,095^†	1,868^†	1,664^†
Operating revenue	10.3%	—	3,975	3,590	3,266	2,961	2,412^†	2,239^†	2,077^†	1,848^†	1,646^†
Other income	—	—	—	—	123^†	105^†	107^†	26^†	18^†	20^†	18^†
Operating expenses	—	—	—	—	2,670^†	2,488^†	2,156^†	1,984^†	—	1,671^†	—
Operating profit	—	—	—	—	596^†	474^†	256^†	255^†	—	176^†	—
Operating profit margin	—	—	—	—	18.2%^†	16.0%^†	10.6%^†	11.4%^†	—	9.5%^†	—
Depreciation	—	—	—	—	161^†	139^†	119^†	128^†	—	78^†	—
Interest	—	—	—	—	54^†	45^†	39^†	49^†	38^†	20^†	12^†
Exceptional items, gain / (loss)	—	—	—	—	0^†	0^†	0^†	0^†	-0^†	-1^†	-3^†
Profit before tax	18.2%	—	652	557	503	395	205^†	104^†	79^†	—	147^†
Tax	—	—	—	—	79^†	129^†	72^†	36^†	29^†	37^†	52^†
Net profit	23.7%	—	503	431	425	266	134^†	68^†	50^†	61^†	95^†
EPS	—	—	—	—	20.90^†	13.09^†	6.92^†	3.35^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	—	—	18.2%^†	16.0%^†	10.6%^†	11.4%^†	—	9.5%^†	—
EBIT margin	—	—	17.1%^†	14.8%^†	10.1%^†	6.8%^†	5.6%^†	—	9.7%^†
PBT margin	16.4%	15.5%	15.4%	13.3%	8.5%^†	4.6%^†	3.8%^†	—	9.0%^†
Net margin	12.7%	12.0%	13.0%	9.0%	5.5%^†	3.0%^†	2.4%^†	3.3%^†	5.8%^†
Interest coverage	—	—	10.29x^†	9.84x^†	6.32x^†	3.12x^†	3.10x^†	—	13.48x^†
Dividend payout	—	—	12.0%^†	7.6%^†	0.0%^†	59.7%^†	—	—	—
Earnings retention	—	—	88.0%^†	92.4%^†	100.0%^†	40.3%^†	—	—	—
Current ratio	1.47x	1.50x	—	—	—	—	—	—	—
Quick ratio	1.42x	1.44x	—	—	—	—	—	—	—
Debt to equity	0.71x	0.68x	—	—	—	—	—	—	—
Return on equity	19.4%	19.7%	—	—	—	—	—	—	—
Return on assets	9.3%	9.6%	—	—	—	—	—	—	—
Return on capital employed	—	—	—	—	—	—	—	—	—
Asset turnover	0.73x	0.80x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	759	-965	134	522	237
March 31, 2025	523	-754	391	705	-182
March 31, 2024	542	-761	237	505	37
March 31, 2023	516	-621	65	245	271
March 31, 2022	246	-117	-57	181	65

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	5,424	2,597	2,393	101	1,738	1,135	771	180	2,199	40
March 31, 2025	4,499	2,186	1,981	134	1,342	1,074	717	248	2,069	44
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.