Nazara Technologies Limited

Media Entertainment & Publication · Entertainment

NSE: NAZARA BSE: 543280
₹392.85
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #3 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Prime Focus Limited 24,537 — 11.8% 82.3% — 18 0 50
Sun TV Network Limited 23,842 16.1 11.4% 0.3% 2.07% 68 79 77
Nazara Technologies Limited (this stock) 14,554 — 2.3% 41.7% — 41 38 91
PVR INOX Limited 12,203 32.9 4.5% 13.1% — 36 65 50
Saregama India Limited 9,767 42.8 12.1% 7.1% — 86 2 68
Tips Music Limited 8,409 39.2 77.5% 13.7% 1.37% 91 33 67
Zee Entertainment Enterprises Limited 7,153 126.2 3.3% -34.8% — 27 50 59
Network18 Media & Investments Limited 3,989 — 3.1% -50.3% — 22 100 12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹14,530 Cr
EV / EBITDA
Data unavailable.
EV / Sales
204.90x
Market cap / Sales
205.24x
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 38 Cr, down 17.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 17 -62 -63 ₹-1.7000
March 31, 2026 18 10 4 ₹0.1100
Dec. 31, 2025 17 0 0 ₹0.0100
Sept. 30, 2025 18 -973 -967 ₹-26.7200
June 30, 2025 20 19 28 ₹3.1200
March 31, 2025 13 6 4 ₹0.4100
Dec. 31, 2024 7 1 2 ₹0.2100
Sept. 30, 2024 7 12 13 ₹1.6600
June 30, 2024 8 12 10 ₹1.2600
March 31, 2024 6 -102 -105 ₹-14.1700
Dec. 31, 2023 5 7 6 ₹0.7800
Sept. 30, 2023 7 1 1 ₹0.0900
June 30, 2023 5 2 2 ₹0.2300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)38693334472722252724181411
Operating revenue1718171820137786575
Other income215116162614151819181377
Operating expenses94262638211720121412510128
Operating profit-77-8-9-20-1-4-13-5-6-119-5-5-4
Operating profit margin-440.8%-40.7%-52.6%-108.2%-4.4%-33.0%-187.6%-80.4%-75.2%-1833.3%-101.7%-69.3%-78.9%
Depreciation5556631111101
Interest0111110000010
Exceptional items, gain / (loss)—-27-0-962—————————
Profit before tax-62100-97319611212-102712
Tax26-0-6-92-0-133110
Net profit-634———421310-105612
EPS-1.700.110.01-26.723.120.410.211.661.26-14.170.780.090.23
Net profit (TTM)—————28-81-77-89-97-4-8-23
EPS (TTM)-28.30-23.48-23.18-22.985.403.54-11.04-10.47-12.04-13.07-0.73-1.16-3.48

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 74 -943 -935
March 31, 2025 34 32 28
March 31, 2024 23 -92 -98
March 31, 2023 23 -21 -24

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22
Total income (before exceptional items) 54.2% — 182†101†68†50†33†
Operating revenue 47.5% — 7434232320†
Other income — — 108†66†45†27†12†
Operating expenses — — 111†63†156†——
Operating profit — — -37†-29†-133†——
Operating profit margin — — -50.0%†-83.6%†-568.9%†——
Depreciation — — 21†5†2†3†4†
Interest — — 4†1†2†——
Exceptional items, gain / (loss) — — -990†0†0†0†0†
Profit before tax — — -94332-92-21-35†
Tax — — -8†4†6†3†-1†
Net profit — — -93528-98-24-34†
EPS — — -23.48†3.54†-13.07†-3.63†-10.72†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22
Operating margin-50.0%†-83.6%†-568.9%†——
EBIT margin-1272.5%†95.0%†-388.1%†——
PBT margin-1277.4%92.2%-394.6%-92.2%-169.6%†
Net margin-1266.2%81.5%-418.3%-104.3%-165.7%†
Interest coverage-258.84x†34.42x†-59.51x†——
Dividend payout—————
Earnings retention—————
Current ratio23.29x10.08x———
Quick ratio23.29x10.08x———
Debt to equity0.00x0.00x———
Return on equity-41.7%1.0%———
Return on assets-40.6%1.0%———
Return on capital employed-41.4%†1.2%†———
Asset turnover0.03x0.01x———

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -30 -460 485 10 -40
March 31, 2025 -44 -1,147 850 68 -112
March 31, 2024 -18 -362 750 0 -18
March 31, 2023 -18 -24 39 1 -18
March 31, 2022 -48 -321 314 0 -48

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 2,300 2,242 2,168 0 0 724 31 24 10 0
March 31, 2025 2,738 2,681 2,646 0 0 398 39 29 19 0
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.