Media Entertainment & Publication · Entertainment
The largest companies in the same industry by market cap. This company ranks #39 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.
| Company | Market cap (₹ Cr) | PE (TTM) | ROE | 1Y return | Div. yield | Quality | Valuation | Momentum |
|---|---|---|---|---|---|---|---|---|
| Prime Focus Limited | 24,537 | — | 11.8% | 82.3% | — | 18 | 0 | 50 |
| Sun TV Network Limited | 23,842 | 16.1 | 11.4% | 0.3% | 2.07% | 68 | 79 | 77 |
| Nazara Technologies Limited | 14,554 | — | 2.3% | 41.7% | — | 41 | 38 | 91 |
| PVR INOX Limited | 12,203 | 32.9 | 4.5% | 13.1% | — | 36 | 65 | 50 |
| Saregama India Limited | 9,767 | 42.8 | 12.1% | 7.1% | — | 86 | 2 | 68 |
| Tips Music Limited | 8,409 | 39.2 | 77.5% | 13.7% | 1.37% | 91 | 33 | 67 |
| Zee Entertainment Enterprises Limited | 7,153 | 126.2 | 3.3% | -34.8% | — | 27 | 50 | 59 |
| Network18 Media & Investments Limited | 3,989 | — | 3.1% | -50.3% | — | 22 | 100 | 12 |
| Next Mediaworks Limited (this stock) | 25 | — | 14.9% | -46.1% | — | 10 | — | 15 |
| Period end | Revenue (₹ Cr) | PBT (₹ Cr) | Net profit (₹ Cr) | Basic EPS |
|---|---|---|---|---|
| March 31, 2025 | 3 | 75 | 75 | ₹ |
| Dec. 31, 2024 | 10 | -6 | -6 | ₹ |
| Sept. 30, 2024 | 8 | -8 | -8 | ₹ |
| June 30, 2024 | 9 | -7 | -7 | ₹ |
| March 31, 2024 | 11 | -14 | -14 | ₹ |
| Dec. 31, 2023 | 11 | -6 | -6 | ₹ |
| Sept. 30, 2023 | 8 | -12 | -12 | ₹ |
| June 30, 2023 | 9 | -7 | -7 | ₹ |
| March 31, 2023 | 10 | -6 | -6 | ₹ |
| Dec. 31, 2022 | 10 | -5 | -5 | ₹ |
| Sept. 30, 2022 | 8 | -7 | -7 | ₹ |
| June 30, 2022 | 8 | -6 | -6 | ₹ |
| March 31, 2022 | 8 | -7 | -7 | ₹ |
The detailed income statement is standalone-only: the consolidated feed carries just revenue, PBT and net profit.
| Year ended | Revenue (₹ Cr) | PBT (₹ Cr) | Net profit (₹ Cr) |
|---|---|---|---|
| March 31, 2025 | 30 | 54 | 54 |
| March 31, 2024 | 38 | -39 | -39 |
| March 31, 2023 | 36 | -24 | -24 |
Data unavailable.
| Year ended | Operating (₹ Cr) | Investing (₹ Cr) | Financing (₹ Cr) | Capex (₹ Cr) | Free Cash Flow (₹ Cr) |
|---|---|---|---|---|---|
| March 31, 2025 | -1 | -3 | -3 | 0 | -1 |
| March 31, 2024 | 2 | -2 | 5 | 0 | 2 |
| March 31, 2023 | -1 | 3 | -2 | 2 | -3 |
| March 31, 2022 | -11 | -5 | 17 | 1 | -11 |
| Year ended | Total Assets (₹ Cr) | Total Equity (₹ Cr) | Reserves (₹ Cr) | Borrowings, Current (₹ Cr) | Borrowings, Non-current (₹ Cr) | Current Assets (₹ Cr) | Current Liabilities (₹ Cr) | Cash & Equivalents (₹ Cr) | Net Block (₹ Cr) | Inventory (₹ Cr) |
|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2025 | 10 | -25 | -92 | 0 | 34 | 0 | 0 | 0 | 0 | 0 |
| March 31, 2024 | — | — | — | — | — | — | — | — | — | — |
| March 31, 2023 | — | — | — | — | — | — | — | — | — | — |
| March 31, 2022 | — | — | — | — | — | — | — | — | — | — |
