NIBE Limited

Capital Goods · Aerospace & Defense

NSE: NIBE BSE: 535136

₹1236.40

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Aerospace & Defense

The largest companies in the same industry by market cap. This company ranks #22 of 26. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Hindustan Aeronautics Limited	312,184	33.6	22.2%	-2.8%	—	90	12	31
Bharat Electronics Limited	283,839	46.4	25.3%	-4.5%	—	96	0	13
Bharat Dynamics Limited	40,692	78.1	11.3%	-28.0%	—	87	0	11
Garden Reach Shipbuilders & Engineers Limited	24,994	31.2	26.2%	-17.5%	0.90%	80	38	8
Data Patterns (India) Limited	24,000	89.6	15.6%	62.9%	0.23%	69	0	30
Aequs Limited	18,744	—	—	—	—	74	0	92
SIGMA ADVANCED SYSTEMS LIMITED	18,077	324.6	56.4%	554.4%	—	84	0	92
Astra Microwave Products Limited	15,540	89.0	14.7%	63.1%	0.15%	65	0	66
NIBE Limited (this stock)	1,887	405.4	0.0%	-14.8%	0.11%	49	7	29

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,962 Cr

EV / EBITDA

45.5x

EV / Sales

5.00x

Market cap / Sales

4.81x

Earnings yield

0.25%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 59 Cr, down 27.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	57	-12	-9	₹-5.9900
March 31, 2026	235	44	32	₹21.7000
Dec. 31, 2025	38	-15	-13	₹-9.2200
Sept. 30, 2025	63	-7	-5	₹-3.4400
June 30, 2025	81	5	4	₹2.6900
March 31, 2025	106	11	7	₹4.8100
Dec. 31, 2024	139	3	3	₹1.9800
Sept. 30, 2024	127	13	9	₹6.8000
June 30, 2024	109	11	8	₹5.9900
March 31, 2024	149	17	12	₹9.2800
Dec. 31, 2023	63	6	5	₹4.1100
Sept. 30, 2023	41	4	3	₹2.8320
June 30, 2023	26	2	1	₹1.1020

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	59	237	39	64	82	107	140	128	110	150	64	42	26
Operating revenue	57	235	38	63	81	106	139	127	109	149	63	41	26
Other income	2	2	1	1	1	1	1	1	1	0	1	0	0
Operating expenses	64	181	45	65	71	90	131	109	94	129	56	35	22
Operating profit	-7	54	-7	-3	10	16	8	18	15	20	7	6	4
Operating profit margin	-12.9%	22.9%	-19.3%	-4.1%	12.6%	15.2%	5.9%	14.5%	14.2%	13.6%	11.4%	14.4%	14.0%
Depreciation	3	5	5	4	4	4	4	4	4	3	1	1	1
Interest	3	7	4	2	2	2	2	2	2	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-12	44	-15	-7	5	11	3	13	11	17	6	4	2
Tax	-3	12	-2	-2	1	4	0	3	3	4	1	1	1
Net profit	—	32	—	—	—	7	3	9	8	12	5	3	1
EPS	-5.99	21.70	-9.22	-3.44	2.69	4.81	1.98	6.80	5.99	9.28	4.11	2.83	1.10
Net profit (TTM)	—	—	—	—	—	27	32	35	29	22	12	8	6
EPS (TTM)	3.05	11.73	-5.16	6.04	16.28	19.58	24.05	26.18	22.21	17.32	10.26	7.05	5.27

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	417	26	17
March 31, 2025	481	38	27

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	58.4%	—	422^†	485^†	282^†	106^†	22^†	—	2^†	2^†	5^†	—
Operating revenue	58.3%	—	417	481	279^†	105^†	21^†	—	1^†	2^†	5^†	3^†
Other income	—	—	5^†	3^†	3^†	1^†	1^†	—	0^†	0^†	0^†	—
Operating expenses	—	—	363^†	423^†	242^†	93^†	22^†	2^†	—	—	5^†	3^†
Operating profit	65.8%	—	54^†	58^†	37^†	12^†	-0^†	—	—	—	-0^†	0^†
Operating profit margin	—	—	13.0%^†	12.1%^†	13.2%^†	11.3%^†	-2.3%^†	—	—	—	-0.7%^†	8.3%^†
Depreciation	—	—	19^†	16^†	6^†	4^†	0^†	0^†	0^†	0^†	0^†	0^†
Interest	—	—	15^†	8^†	4^†	3^†	0^†	0^†	—	—	0^†	0^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	61.1%	170.2%	26	38	29^†	6^†	0^†	0^†	-0^†	0^†	0^†	0^†
Tax	—	—	9^†	11^†	7^†	2^†	0^†	—	0^†	0^†	0^†	0^†
Net profit	55.3%	168.0%	17	27	22^†	5^†	0^†	0^†	-0^†	-0^†	0^†	0^†
EPS	39.1%	—	11.73^†	19.58^†	17.32^†	4.36^†	0.22^†	—	-0.46^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.0%^†	12.1%^†	13.2%^†	11.3%^†	-2.3%^†	—	—	—	-0.7%^†	8.3%^†
EBIT margin	9.8%^†	9.4%^†	12.1%^†	9.1%^†	1.9%^†	—	—	—	3.5%^†	4.4%^†
PBT margin	6.3%	7.8%	10.5%^†	6.0%^†	1.9%^†	—	-31.5%^†	1.2%^†	2.9%^†	2.6%^†
Net margin	4.1%	5.6%	7.9%^†	4.4%^†	1.0%^†	—	-33.1%^†	-0.2%^†	1.6%^†	1.8%^†
Interest coverage	2.81x^†	5.97x^†	7.95x^†	2.93x^†	33.34x^†	102.11x^†	—	—	5.89x^†	2.46x^†
Dividend payout	10.7%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—	—	—
Earnings retention	89.3%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—	—	—
Current ratio	1.72x	1.81x	—	—	—	—	—	—	—	—
Quick ratio	1.54x	1.71x	—	—	—	—	—	—	—	—
Debt to equity	0.27x	0.28x	—	—	—	—	—	—	—	—
Return on equity	4.9%	12.0%	—	—	—	—	—	—	—	—
Return on assets	2.8%	6.8%	—	—	—	—	—	—	—	—
Return on capital employed	9.8%^†	15.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.68x	1.21x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-33	-78	128	84	-118
March 31, 2025	7	-35	22	40	-33

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	617	353	338	43	54	350	203	22	167	36
March 31, 2025	398	225	211	7	56	206	113	5	127	12

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.