Nilkamal Limited

Consumer Durables · Consumer Durables

NSE: NILKAMAL BSE: 523385

₹1901.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #61 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Nilkamal Limited (this stock)	2,838	23.9	7.4%	21.9%	1.05%	53	76	32

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹3,041 Cr

EV / EBITDA

8.9x

EV / Sales

0.84x

Market cap / Sales

0.78x

Earnings yield

4.19%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 807 Cr, down 6.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 23 Cr, up 143.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	799	31	23	₹15.6500
March 31, 2026	941	52	41	₹27.5500
Dec. 31, 2025	933	27	22	₹14.4400
Sept. 30, 2025	948	43	33	₹22.0300
June 30, 2025	864	13	10	₹6.4300
March 31, 2025	877	46	35	₹23.3000
Dec. 31, 2024	832	19	15	₹9.7600
Sept. 30, 2024	802	37	28	₹18.5800
June 30, 2024	729	19	14	₹9.5200
March 31, 2024	821	47	36	₹23.8300
Dec. 31, 2023	782	31	23	₹15.4800
Sept. 30, 2023	763	27	21	₹13.7500
June 30, 2023	769	38	28	₹18.8500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	807	950	941	955	868	883	834	804	732	826	783	769	772
Operating revenue	799	941	933	948	864	877	832	802	729	821	782	763	769
Other income	8	9	8	7	3	7	3	2	3	6	2	6	3
Operating expenses	728	851	851	867	810	795	774	728	675	742	713	703	697
Operating profit	71	90	82	81	54	81	58	74	54	79	68	60	72
Operating profit margin	8.9%	9.6%	8.8%	8.6%	6.3%	9.3%	6.9%	9.2%	7.4%	9.6%	8.7%	7.8%	9.4%
Depreciation	38	37	36	35	33	31	30	29	29	28	29	29	28
Interest	10	11	11	11	11	11	11	10	9	9	10	9	9
Exceptional items, gain / (loss)	—	—	-15	—	—	—	—	—	—	—	—	—	—
Profit before tax	31	52	27	43	13	46	19	37	19	47	31	27	38
Tax	8	10	6	10	3	11	5	9	5	12	8	7	10
Net profit	23	41	22	33	10	35	15	28	14	36	23	21	28
EPS	15.65	27.55	14.44	22.03	6.43	23.30	9.76	18.58	9.52	23.83	15.48	13.75	18.85
Net profit (TTM)	119	105	99	92	87	91	92	101	93	107	116	116	118
EPS (TTM)	79.67	70.45	66.20	61.52	58.07	61.16	61.69	67.41	62.58	71.91	77.47	77.68	79.18

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,686	135	105
March 31, 2025	3,239	121	91
March 31, 2024	3,134	143	107
March 31, 2023	3,079	163	122

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.3%	14.3%	3,714^†	3,254^†	3,150^†	3,091^†	2,493^†	1,903^†	2,092^†	2,322^†	2,116^†	2,107^†
Operating revenue	6.2%	14.3%	3,686	3,239	3,134	3,079	2,475^†	1,888^†	2,081^†	2,304^†	2,108^†	2,095^†
Other income	—	—	28^†	15^†	16^†	12^†	18^†	15^†	11^†	17^†	8^†	12^†
Operating expenses	—	—	3,378^†	2,973^†	2,855^†	2,689^†	2,264^†	1,648^†	1,818^†	2,098^†	1,876^†	—
Operating profit	-7.6%	5.1%	308^†	266^†	279^†	390^†	211^†	240^†	264^†	207^†	232^†	—
Operating profit margin	—	—	8.4%^†	8.2%^†	8.9%^†	12.7%^†	8.5%^†	12.7%^†	12.7%^†	9.0%^†	11.0%^†	—
Depreciation	—	—	141^†	119^†	114^†	109^†	97^†	93^†	91^†	50^†	48^†	—
Interest	—	—	44^†	41^†	37^†	35^†	28^†	23^†	26^†	16^†	12^†	12^†
Exceptional items, gain / (loss)	—	—	-15^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-6.2%	-0.6%	135	121	143	163	104^†	139^†	158^†	159^†	179^†	169^†
Tax	—	—	30^†	30^†	36^†	39^†	25^†	36^†	36^†	47^†	62^†	—
Net profit	-4.8%	0.3%	105	91	107	122	79^†	103^†	122^†	111^†	117^†	118^†
EPS	-3.2%	0.3%	70.45^†	61.16^†	71.91^†	77.58^†	53.13^†	69.31^†	81.77^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.4%^†	8.2%^†	8.9%^†	12.7%^†	8.5%^†	12.7%^†	12.7%^†	9.0%^†	11.0%^†	—
EBIT margin	4.9%^†	5.0%^†	5.7%^†	6.4%^†	5.3%^†	8.6%^†	8.8%^†	7.6%^†	9.1%^†	8.6%^†
PBT margin	3.7%	3.7%	4.6%	5.3%	4.2%^†	7.4%^†	7.6%^†	6.9%^†	8.5%^†	8.1%^†
Net margin	2.9%	2.8%	3.4%	4.0%	3.2%^†	5.5%^†	5.9%^†	4.8%^†	5.6%^†	5.7%^†
Interest coverage	4.07x^†	3.97x^†	4.88x^†	5.71x^†	4.72x^†	7.01x^†	7.15x^†	11.04x^†	15.31x^†	15.58x^†
Dividend payout	28.4%^†	32.7%^†	27.8%^†	19.3%^†	18.8%^†	7.2%^†	29.4%^†	—	—	—
Earnings retention	71.6%^†	67.3%^†	72.2%^†	80.7%^†	81.2%^†	92.8%^†	70.6%^†	—	—	—
Current ratio	2.25x	2.23x	—	—	—	—	—	—	—	—
Quick ratio	1.14x	1.11x	—	—	—	—	—	—	—	—
Debt to equity	0.17x	0.27x	—	—	—	—	—	—	—	—
Return on equity	7.2%	6.6%	—	—	—	—	—	—	—	—
Return on assets	4.4%	3.8%	—	—	—	—	—	—	—	—
Return on capital employed	9.8%^†	8.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.54x	1.33x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	304	-143	-212	150	153
March 31, 2025	242	-231	34	276	-34
March 31, 2024	243	-158	-32	153	90
March 31, 2023	194	-174	-72	196	-2
March 31, 2022	61	-71	55	148	-87

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,391	1,466	1,451	64	192	1,275	567	53	1,017	630
March 31, 2025	2,434	1,390	1,376	166	207	1,345	604	105	924	674
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.