Nirlon Limited

Services · Commercial Services & Supplies

NSE: NIRLON BSE: 500307

₹605.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #11 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited	31,818	23.3	12.3%	45.9%	—	63	53	55
Firstsource Solutions Limited	17,829	35.1	15.4%	-21.6%	2.15%	76	13	31
eClerx Services Limited	17,116	23.2	27.6%	-54.2%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,938	—	—	—	1.01%	82	0	71
International Gemological Institute Limited	13,652	22.8	38.3%	-12.1%	1.60%	80	24	47
WeWork India Management Limited	9,153	107.4	—	—	—	22	0	31
Nesco Limited	7,376	17.7	13.8%	-20.4%	—	84	47	15
Indiabulls Limited	6,898	—	11.1%	66.3%	—	32	76	86
Nirlon Limited (this stock)	5,452	15.3	46.1%	43114.3%	2.48%	67	60	64

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,589 Cr

EV / EBITDA

12.3x

EV / Sales

9.77x

Market cap / Sales

8.08x

Earnings yield

6.55%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 173 Cr, up 3.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	168	93	69	₹7.7000
March 31, 2026	171	96	—	₹7.8300
Dec. 31, 2025	170	93	—	₹7.6900
Sept. 30, 2025	165	93	—	₹16.3900
June 30, 2025	163	90	—	₹6.4800
March 31, 2025	158	84	—	₹5.9400
Dec. 31, 2024	161	90	58	₹6.4700
Sept. 30, 2024	160	87	56	₹6.2700
June 30, 2024	157	78	50	₹5.5300
March 31, 2024	153	75	51	₹5.6800
Dec. 31, 2023	152	77	52	₹5.7800
Sept. 30, 2023	149	77	52	₹5.8200
June 30, 2023	148	73	50	₹5.5200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	173	174	173	169	167	161	164	163	158	154	153	151	149
Operating revenue	168	171	170	165	163	158	161	160	157	153	152	149	148
Other income	4	3	3	4	4	3	3	2	1	1	1	1	1
Operating expenses	39	39	38	36	35	35	30	32	36	32	32	30	32
Operating profit	129	132	132	129	128	123	131	129	120	122	120	120	116
Operating profit margin	76.8%	77.4%	77.5%	78.3%	78.4%	77.8%	81.1%	80.3%	76.9%	79.4%	78.8%	80.1%	78.3%
Depreciation	14	14	14	14	14	13	14	14	14	15	14	14	14
Interest	26	26	28	26	28	28	29	30	30	33	30	30	30
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	93	96	93	93	90	84	90	87	78	75	77	77	73
Tax	24	25	24	-55	32	30	31	30	28	24	24	24	23
Net profit	69	—	—	—	—	—	58	56	50	51	52	52	50
EPS	7.70	7.83	7.69	16.39	6.48	5.94	6.47	6.27	5.53	5.68	5.78	5.82	5.52
Net profit (TTM)	—	—	—	—	—	—	216	210	206	206	204	206	193
EPS (TTM)	39.61	38.39	36.50	35.28	25.16	24.21	23.95	23.26	22.81	22.80	22.64	22.80	21.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.9%	16.4%	683^†	645^†	607^†	576^†	387^†	319^†	311^†	302^†	294^†	248^†
Operating revenue	5.3%	16.1%	669^†	636^†	603^†	573^†	384^†	317^†	310^†	301^†	291^†	246^†
Other income	—	—	14^†	9^†	4^†	3^†	3^†	2^†	1^†	1^†	3^†	2^†
Operating expenses	—	—	148^†	133^†	126^†	115^†	87^†	80^†	79^†	73^†	71^†	18^†
Operating profit	4.4%	17.1%	521^†	503^†	477^†	458^†	297^†	237^†	231^†	228^†	219^†	227^†
Operating profit margin	—	—	77.9%^†	79.1%^†	79.1%^†	80.0%^†	77.4%^†	74.8%^†	74.5%^†	75.9%^†	75.4%^†	92.6%^†
Depreciation	—	—	56^†	56^†	56^†	103^†	75^†	49^†	53^†	59^†	71^†	71^†
Interest	—	—	108^†	117^†	123^†	126^†	35^†	14^†	32^†	72^†	66^†	65^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	2^†
Profit before tax	16.9%	16.0%	372^†	338^†	302^†	233^†	190^†	177^†	146^†	99^†	85^†	80^†
Tax	—	—	26^†	120^†	96^†	75^†	79^†	50^†	37^†	35^†	30^†	23^†
Net profit	—	—	—	—	206^†	158^†	111^†	127^†	109^†	64^†	56^†	57^†
EPS	29.9%	22.1%	38.39^†	24.21^†	22.80^†	17.53^†	12.29^†	14.14^†	12.16^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	77.9%^†	79.1%^†	79.1%^†	80.0%^†	77.4%^†	74.8%^†	74.5%^†	75.9%^†	75.4%^†	92.6%^†
EBIT margin	71.7%^†	71.6%^†	70.5%^†	62.6%^†	58.5%^†	60.3%^†	57.6%^†	56.7%^†	51.9%^†	59.0%^†
PBT margin	55.6%^†	53.2%^†	50.0%^†	40.6%^†	49.5%^†	55.8%^†	47.3%^†	32.8%^†	29.3%^†	32.6%^†
Net margin	—	—	34.1%^†	27.6%^†	28.9%^†	40.2%^†	35.3%^†	21.2%^†	19.2%^†	23.3%^†
Interest coverage	4.45x^†	3.89x^†	3.44x^†	2.85x^†	6.49x^†	13.61x^†	5.56x^†	2.37x^†	2.30x^†	2.24x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.77x	0.82x	—	—	—	—	—	—	—	—
Quick ratio	1.77x	0.82x	—	—	—	—	—	—	—	—
Debt to equity	2.45x	3.21x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	23.3%^†	22.9%^†	—	—	—	—	—	—	—	—
Asset turnover	0.30x^†	0.28x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	553	-385	-322	0	553
March 31, 2025	512	-70	-332	47	465

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,250	469	378	0	1,147	338	191	10	0	0
March 31, 2025	2,243	357	267	0	1,146	209	255	164	0	0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.