NMDC Limited

Metals & Mining · Minerals & Mining

NSE: NMDC BSE: 526371

₹76.54

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Minerals & Mining

The largest companies in the same industry by market cap. This company ranks #2 of 14. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Lloyds Metals And Energy Limited	106,052	25.1	26.8%	52.4%	0.05%	74	47	68
NMDC Limited (this stock)	67,293	9.0	21.9%	0.5%	3.27%	89	90	11
Gujarat Mineral Development Corporation Limited	16,145	16.3	13.5%	-18.2%	1.87%	69	83	9
Gravita India Limited	10,683	35.9	15.4%	-7.2%	—	68	41	22
MOIL Limited	4,838	15.9	10.2%	-35.5%	2.24%	79	74	46
Ashapura Minechem Limited	4,816	32.2	25.3%	-24.8%	0.40%	83	58	45
The Orissa Minerals Development Company Limited	2,191	—	5.1%	-23.1%	—	32	—	26
20 Microns Limited	757	12.4	13.7%	0.3%	—	67	91	51

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹73,042 Cr

EV / EBITDA

6.8x

EV / Sales

2.30x

Market cap / Sales

2.12x

Earnings yield

11.09%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 7,142 Cr, up 3.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	6,795	2,693	2,007	₹2.2800
March 31, 2026	11,173	2,875	2,020	₹2.3000
Dec. 31, 2025	7,486	2,366	1,738	₹1.9800
Sept. 30, 2025	6,261	2,271	1,694	₹1.9300
June 30, 2025	6,634	2,644	1,969	₹2.2400
March 31, 2025	6,953	2,351	1,496	₹1.7000
Dec. 31, 2024	6,531	2,631	1,944	₹2.2100
Sept. 30, 2024	4,807	1,688	1,269	₹4.3300
June 30, 2024	5,378	2,629	1,984	₹6.7700
March 31, 2024	6,475	2,405	1,462	₹4.9900
Dec. 31, 2023	5,410	2,000	1,492	₹5.0900
Sept. 30, 2023	4,014	1,407	1,028	₹3.5100
June 30, 2023	5,395	2,201	1,650	₹5.6300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	7,142	11,601	7,842	6,642	6,932	7,444	6,905	5,167	5,742	6,893	5,746	4,335	5,675
Operating revenue	6,795	11,173	7,486	6,261	6,634	6,953	6,531	4,807	5,378	6,475	5,410	4,014	5,395
Other income	347	428	356	381	298	491	374	360	365	418	337	321	281
Operating expenses	4,325	8,529	5,337	4,257	4,155	4,905	4,122	3,366	3,017	4,339	3,380	2,821	3,399
Operating profit	2,470	2,644	2,148	2,004	2,479	2,048	2,409	1,440	2,361	2,136	2,030	1,193	1,996
Operating profit margin	36.4%	23.7%	28.7%	32.0%	37.4%	29.5%	36.9%	30.0%	43.9%	33.0%	37.5%	29.7%	37.0%
Depreciation	103	145	104	107	105	123	92	84	74	97	82	89	69
Interest	22	51	35	8	27	65	61	29	23	21	32	19	6
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	-30	-252	—	—
Profit before tax	2,693	2,875	2,366	2,271	2,644	2,351	2,631	1,688	2,629	2,405	2,000	1,407	2,201
Tax	685	855	628	576	675	855	687	418	644	943	507	379	551
Net profit	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS	2.28	2.30	1.98	1.93	2.24	1.70	2.21	4.33	6.77	4.99	5.09	3.51	5.63
Net profit (TTM)	—	—	—	—	—	—	—	—	—	—	—	—	—
EPS (TTM)	8.49	8.45	7.85	8.08	10.48	15.01	18.30	21.18	20.36	19.22	22.00	19.95	19.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	31,554	10,156	7,421
March 31, 2025	23,668	9,298	6,693
March 31, 2024	21,294	8,012	5,632
March 31, 2023	17,667	7,638	5,529

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	21.5%	16.0%	33,017^†	25,259^†	22,649^†	18,415^†	26,600^†	15,720^†	12,741^†	12,135^†	9,738^†
Operating revenue	21.3%	15.5%	31,554	23,668	21,294	17,667	25,882^†	15,370^†	12,153^†	11,615^†	8,830^†
Other income	—	—	1,463^†	1,590^†	1,356^†	748^†	718^†	350^†	588^†	520^†	909^†
Operating expenses	—	—	22,278^†	15,410^†	13,939^†	11,604^†	13,293^†	6,574^†	5,223^†	—	5,213^†
Operating profit	15.2%	1.1%	9,275^†	8,258^†	7,355^†	6,063^†	12,589^†	8,796^†	6,930^†	—	3,616^†
Operating profit margin	—	—	29.4%^†	34.9%^†	34.5%^†	34.3%^†	48.6%^†	57.2%^†	57.0%^†	—	41.0%^†
Depreciation	—	—	461^†	373^†	337^†	335^†	287^†	228^†	279^†	—	196^†
Interest	—	—	121^†	178^†	78^†	75^†	39^†	17^†	40^†	37^†	21^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	-282^†	1,237^†	0^†	0^†	0^†	144^†	0^†
Profit before tax	10.0%	2.7%	10,156	9,298	8,012	7,638	12,981^†	8,901^†	7,199^†	6,180^†	4,293^†
Tax	—	—	2,734^†	2,604^†	2,380^†	2,112^†	3,582^†	2,648^†	2,557^†	2,373^†	1,704^†
Net profit	10.3%	—	7,421	6,693	5,632	5,529	—	—	—	—	—
EPS	-23.5%	-16.5%	8.45^†	15.01^†	19.22^†	18.85^†	32.06^†	20.80^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Operating margin	29.4%^†	34.9%^†	34.5%^†	34.3%^†	48.6%^†	57.2%^†	57.0%^†	—	41.0%^†
EBIT margin	32.6%^†	40.0%^†	38.0%^†	43.7%^†	50.3%^†	58.0%^†	59.6%^†	53.5%^†	48.9%^†
PBT margin	32.2%	39.3%	37.6%	43.2%	50.2%^†	57.9%^†	59.2%^†	53.2%^†	48.6%^†
Net margin	23.5%	28.3%	26.4%	31.3%	—	—	—	—	—
Interest coverage	84.80x^†	53.34x^†	103.40x^†	102.52x^†	333.35x^†	530.51x^†	179.55x^†	167.57x^†	207.80x^†
Dividend payout	41.4%^†	25.3%^†	44.7%^†	19.9%^†	46.0%^†	37.3%^†	—	—	—
Earnings retention	58.6%^†	74.7%^†	55.3%^†	80.1%^†	54.0%^†	62.7%^†	—	—	—
Current ratio	2.43x	2.42x	—	—	—	—	—	—	—
Quick ratio	2.22x	2.14x	—	—	—	—	—	—	—
Debt to equity	0.17x	0.13x	—	—	—	—	—	—	—
Return on equity	21.9%	22.6%	—	—	—	—	—	—	—
Return on assets	15.5%	16.4%	—	—	—	—	—	—	—
Return on capital employed	28.6%^†	30.4%^†	—	—	—	—	—	—	—
Asset turnover	0.66x	0.58x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	4,923	-3,783	-1,092	3,117	1,806
March 31, 2025	1,577	705	-2,224	2,795	-1,217
March 31, 2024	7,439	-6,197	-1,302	1,834	5,606
March 31, 2023	2,380	151	-2,537	1,405	975
March 31, 2022	7,617	-5,026	-2,916	0	7,617

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	48,019	33,836	32,956	5,874	0	29,324	12,075	124	4,884	2,522
March 31, 2025	40,828	29,579	28,700	3,770	0	23,289	9,642	77	2,614	2,627
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.