OK Play India Ltd.

Consumer Durables · Consumer Durables

BSE: 526415
₹3.13
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #132 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Titan Company Limited 407,228 76.4 32.3% 34.6% — 72 26 27
Asian Paints Limited 230,457 49.8 20.0% 2.9% — 87 0 62
LG Electronics India Limited 116,986 64.1 — — — 85 0 87
Dixon Technologies (India) Limited 80,023 63.9 30.5% -20.4% — 92 33 30
Havells India Limited 63,760 38.6 17.8% -31.6% — 74 13 8
Kalyan Jewellers India Limited 57,126 42.3 21.4% 18.9% 0.45% 66 33 29
Berger Paints (I) Limited 53,106 45.4 16.3% -14.0% — 80 0 63
Voltas Limited 35,405 84.7 5.8% -20.9% 0.37% 62 5 11
OK Play India Ltd. (this stock) 114 24.1 0.5% -81.9% — 35 81 44

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹164 Cr
EV / EBITDA
7.1x
EV / Sales
1.49x
Market cap / Sales
1.03x
Earnings yield
4.15%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 28 Cr, up 25.1% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 26.5% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 25 1 1 ₹0.0300
March 31, 2026 35 2 — ₹0.1100
Dec. 31, 2025 26 1 1 ₹0.0400
Sept. 30, 2025 23 -2 -2 ₹-0.0500
June 30, 2025 20 1 1 ₹0.0300
March 31, 2025 25 3 — ₹-0.0200
Dec. 31, 2024 14 0 0 ₹0.0010
Sept. 30, 2024 19 1 1 ₹0.0200
June 30, 2024 25 1 1 ₹0.0300
March 31, 2024 48 6 4 ₹0.1600
Dec. 31, 2023 33 0 0 ₹0.0300
Sept. 30, 2023 30 1 1 ₹0.2000
June 30, 2023 34 1 1 ₹0.3800

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)28423326233018243257363135
Operating revenue25352623202514192548333034
Other income3673353588311
Operating expenses23342523182013192643312429
Operating profit32101511-16355
Operating profit margin11.2%4.4%3.2%0.9%7.6%20.6%7.9%3.4%-5.9%11.8%7.6%17.2%13.7%
Depreciation3333232223222
Interest2232143333343
Exceptional items, gain / (loss)-0-1-0-0-0-0-0-00-20-00
Profit before tax121-2130116011
Tax—-2———4———2———
Net profit1—1-21—0114011
EPS0.030.110.04-0.050.03-0.020.000.020.030.160.030.200.38
Net profit (TTM)——————6666-31-1
EPS (TTM)0.130.130.00-0.040.030.030.210.240.420.77-2.270.03-0.89

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Total income (before exceptional items) -2.5% 11.8% 123†104†159†133†76†71†123†115†—
Operating revenue -7.7% 9.1% 104†83†145†133†72†67†119†111†70†
Other income — — 19†21†13†0†4†3†4†4†—
Operating expenses — — 100†78†127†110†64†54†91†88†48†
Operating profit -43.7% -21.1% 4†6†18†23†8†13†28†23†22†
Operating profit margin — — 3.9%†6.6%†12.4%†17.3%†10.5%†19.9%†23.2%†20.4%†31.2%†
Depreciation — — 10†9†8†7†11†9†7†5†3†
Interest — — 9†12†14†16†12†16†15†13†11†
Exceptional items, gain / (loss) — — -1†-0†-2†-0†-0†-0†-3†-8†0†
Profit before tax 212.2% — 2†5†7†0†-11†-9†8†1†1†
Tax — — ——————5†-0†—
Net profit — — ——6†-4†-8†-7†3†1†1†
EPS — — 0.13†0.03†0.77†-2.32†-4.25†-3.60†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 19Mar 18Mar 17
Operating margin3.9%†6.6%†12.4%†17.3%†10.5%†19.9%†23.2%†20.4%†31.2%†
EBIT margin11.2%†20.4%†14.6%†11.8%†0.7%†10.9%†19.0%†11.9%†17.3%†
PBT margin2.2%†5.8%†5.1%†0.1%†-15.7%†-12.9%†6.5%†0.6%†1.9%†
Net margin——4.0%†-2.9%†-11.4%†-10.4%†2.5%†0.7%†0.9%†
Interest coverage1.25x†1.40x†1.54x†1.00x†0.04x†0.46x†1.52x†1.05x†1.12x†
Dividend payout—————————
Earnings retention—————————
Current ratio1.40x1.70x———————
Quick ratio0.88x1.15x———————
Debt to equity0.31x0.56x———————
Return on equity—————————
Return on assets—————————
Return on capital employed5.5%†7.2%†———————
Asset turnover0.35x†0.26x†———————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 46 -9 -33 10 36
March 31, 2025 27 -64 35 83 -55

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 299 178 141 31 23 124 88 4 119 46
March 31, 2025 323 168 132 32 63 148 87 1 120 48

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.