Omax Autos Limited

Automobile and Auto Components · Auto Components

NSE: OMAXAUTO BSE: 520021

₹200.32

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #91 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Omax Autos Limited (this stock)	428	10.6	5.8%	50.9%	2.50%	59	98	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹447 Cr

EV / EBITDA

5.1x

EV / Sales

0.88x

Market cap / Sales

0.85x

Earnings yield

9.45%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 130 Cr, up 17.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	122	14	11	₹4.9600
March 31, 2026	174	21	17	₹8.1100
Dec. 31, 2025	122	16	12	₹5.7100
Sept. 30, 2025	88	4	0	₹0.1600
June 30, 2025	100	8	7	₹3.3400
March 31, 2025	114	6	0	₹0.2300
Dec. 31, 2024	92	4	3	₹1.3400
Sept. 30, 2024	79	22	16	₹7.2700
June 30, 2024	84	4	3	₹1.2400
March 31, 2024	104	26	17	₹7.7600
Dec. 31, 2023	105	-1	-0	₹-0.1200
Sept. 30, 2023	75	-2	-4	₹-1.6400
June 30, 2023	71	-1	-1	₹-0.5400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	130	182	132	96	110	120	98	84	92	109	109	79	75
Operating revenue	122	174	122	88	100	114	92	79	84	104	105	75	71
Other income	8	8	10	7	11	6	5	6	8	5	4	5	4
Operating expenses	109	153	108	83	91	103	85	71	78	95	99	71	66
Operating profit	13	22	14	5	8	11	8	7	7	9	6	4	6
Operating profit margin	11.0%	12.5%	11.7%	5.9%	8.4%	9.4%	8.4%	9.1%	7.8%	8.5%	6.1%	5.8%	8.1%
Depreciation	4	4	4	4	4	4	5	5	5	5	5	6	6
Interest	3	4	4	4	4	5	5	5	5	5	5	5	5
Exceptional items, gain / (loss)	—	—	—	—	-2	-1	—	19	—	23	—	—	—
Profit before tax	14	21	16	4	8	6	4	22	4	26	-1	-2	-1
Tax	3	4	4	4	1	5	1	6	1	10	-0	2	-0
Net profit	—	—	12	0	7	0	3	16	3	17	-0	-4	-1
EPS	4.96	8.11	5.71	0.16	3.34	0.23	1.34	7.27	1.24	7.76	-0.12	-1.64	-0.54
Net profit (TTM)	—	—	20	11	26	22	38	35	15	12	2	-0	-21
EPS (TTM)	18.94	17.32	9.44	5.07	12.18	10.08	17.61	16.15	7.24	5.46	0.94	-0.14	-9.60

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	484	49	37
March 31, 2025	369	35	22
March 31, 2024	355	23	12
March 31, 2023	301	-18	-24

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	18.1%	23.2%	520^†	394^†	373^†	316^†	254^†	184^†	488^†	1,004^†	1,220^†	—
Operating revenue	17.2%	24.6%	484	369	355	301	222^†	161^†	467^†	992^†	1,209^†	1,045^†
Other income	—	—	36^†	24^†	18^†	15^†	32^†	22^†	22^†	13^†	11^†	—
Operating expenses	—	—	435^†	337^†	330^†	287^†	247^†	203^†	—	952^†	1,167^†	998^†
Operating profit	53.1%	—	50^†	32^†	25^†	14^†	-25^†	-42^†	—	40^†	42^†	47^†
Operating profit margin	—	—	10.2%^†	8.7%^†	7.0%^†	4.6%^†	-11.3%^†	-25.8%^†	—	4.0%^†	3.5%^†	4.5%^†
Depreciation	—	—	17^†	19^†	22^†	23^†	15^†	13^†	—	20^†	22^†	26^†
Interest	—	—	16^†	20^†	21^†	24^†	28^†	27^†	25^†	28^†	31^†	12^†
Exceptional items, gain / (loss)	—	—	-2^†	18^†	23^†	0^†	60^†	48^†	40^†	0^†	0^†	0^†
Profit before tax	—	—	49	35	23	-18	23^†	-12^†	47^†	5^†	1^†	0^†
Tax	—	—	12^†	14^†	11^†	6^†	-0^†	-1^†	3^†	5^†	-6^†	2^†
Net profit	—	—	37	22	12	-24	23^†	-11^†	44^†	0^†	7^†	—
EPS	—	—	17.32^†	10.08^†	5.46^†	-11.38^†	10.71^†	-4.98^†	20.37^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	10.2%^†	8.7%^†	7.0%^†	4.6%^†	-11.3%^†	-25.8%^†	—	4.0%^†	3.5%^†	4.5%^†
EBIT margin	13.6%^†	15.0%^†	12.3%^†	1.8%^†	23.0%^†	9.7%^†	15.4%^†	3.4%^†	2.6%^†	1.2%^†
PBT margin	10.2%	9.6%	6.5%	-6.1%	10.2%^†	-7.1%^†	10.0%^†	0.5%^†	0.0%^†	0.0%^†
Net margin	7.6%	5.8%	3.3%	-8.1%	10.3%^†	-6.6%^†	9.3%^†	0.0%^†	0.6%^†	—
Interest coverage	4.01x^†	2.74x^†	2.10x^†	0.23x^†	1.80x^†	0.58x^†	2.85x^†	1.18x^†	1.02x^†	1.01x^†
Dividend payout	14.4%^†	19.8%^†	0.0%^†	—	0.0%^†	—	0.0%^†	—	—	—
Earnings retention	85.6%^†	80.2%^†	100.0%^†	—	100.0%^†	—	100.0%^†	—	—	—
Current ratio	1.71x	1.45x	—	—	—	—	—	—	—	—
Quick ratio	1.60x	1.32x	—	—	—	—	—	—	—	—
Debt to equity	0.14x	0.22x	—	—	—	—	—	—	—	—
Return on equity	10.7%	6.8%	—	—	—	—	—	—	—	—
Return on assets	7.4%	4.4%	—	—	—	—	—	—	—	—
Return on capital employed	16.3%^†	14.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.96x	0.76x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	67	-15	-38	4	63
March 31, 2025	34	-13	-45	6	28
March 31, 2024	21	19	-11	5	16
March 31, 2023	35	-9	-34	16	20
March 31, 2022	19	83	-104	15	4

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	503	347	325	28	19	171	100	28	199	11
March 31, 2025	484	315	294	28	42	126	87	14	185	11
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.