Omaxe Limited

Realty · Realty

NSE: OMAXE BSE: 532880

₹109.76

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #36 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
DLF Limited	166,836	44.2	9.7%	-6.7%	1.19%	83	49	85
Lodha Developers Limited	113,397	34.1	14.6%	-0.4%	0.37%	76	42	32
The Phoenix Mills Limited	69,203	237.4	10.9%	23.7%	0.13%	71	12	84
Oberoi Realty Limited	64,201	29.6	12.2%	10.7%	0.45%	71	57	31
Prestige Estates Projects Limited	63,830	352.0	7.8%	-3.9%	0.14%	38	22	65
Godrej Properties Limited	49,055	138.8	9.5%	-19.8%	—	56	35	26
Anant Raj Limited	21,553	68.2	9.6%	-14.3%	0.17%	65	24	32
Brigade Enterprises Limited	18,762	45.1	9.6%	-35.8%	0.35%	60	35	13
Omaxe Limited (this stock)	2,008	—	78.1%	34.0%	—	32	—	48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,358 Cr

EV / EBITDA

Data unavailable.

EV / Sales

5.75x

Market cap / Sales

4.90x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 97 Cr, down 23.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	76	-41	-32	₹-1.7400
March 31, 2026	161	-110	-83	₹-4.5400
Dec. 31, 2025	109	-39	-26	₹-1.4300
Sept. 30, 2025	64	-66	-50	₹-2.7600
June 30, 2025	119	-44	-36	₹-1.9600
March 31, 2025	138	-20	-21	₹-1.1400
Dec. 31, 2024	76	-52	-40	₹-2.2000
Sept. 30, 2024	95	-77	-92	₹-5.0200
June 30, 2024	80	-56	-64	₹-3.5000
March 31, 2024	169	-73	-53	₹-2.8900
Dec. 31, 2023	221	-46	-36	₹-1.9900
Sept. 30, 2023	166	-30	-24	₹-1.3100
June 30, 2023	150	-34	-27	₹-1.4900

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	97	168	140	80	126	150	78	103	118	174	223	167	154
Operating revenue	76	161	109	64	119	138	76	95	80	169	221	166	150
Other income	21	7	31	16	7	12	2	8	38	5	2	1	4
Operating expenses	126	226	134	104	132	131	89	146	139	204	228	162	148
Operating profit	-50	-64	-25	-40	-13	7	-13	-51	-59	-36	-7	4	2
Operating profit margin	-65.7%	-39.9%	-22.7%	-63.4%	-10.7%	5.2%	-17.1%	-53.5%	-73.4%	-21.3%	-3.2%	2.5%	1.7%
Depreciation	4	6	5	5	4	9	8	5	5	11	13	9	12
Interest	8	47	40	37	34	30	33	29	31	31	29	26	28
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	-41	-110	-39	-66	-44	-20	-52	-77	-56	-73	-46	-30	-34
Tax	-9	-27	-13	-15	-8	1	-11	14	8	-20	-10	-6	-7
Net profit	—	—	—	—	—	-21	-40	-92	-64	-53	-36	-24	-27
EPS	-1.74	-4.54	-1.43	-2.76	-1.96	-1.14	-2.20	-5.02	-3.50	-2.89	-1.99	-1.31	-1.49
Net profit (TTM)	—	—	—	—	—	-217	-249	-245	-177	-140	-146	-151	-182
EPS (TTM)	-10.47	-10.69	-7.29	-8.06	-10.32	-11.86	-13.61	-13.40	-9.69	-7.68	-7.96	-8.24	-9.96

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	454	-260	-196
March 31, 2025	390	-205	-217
March 31, 2024	705	-183	-140
March 31, 2023	459	-250	-193

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	3.0%	12.6%	515^†	450^†	718^†	472^†	422^†	284^†	923^†	928^†	1,314^†	1,079^†
Operating revenue	-0.4%	12.4%	454	390	705	459	412^†	252^†	780^†	768^†	1,268^†	1,037^†
Other income	—	—	61^†	60^†	13^†	12^†	11^†	32^†	143^†	160^†	46^†	42^†
Operating expenses	—	—	596^†	506^†	742^†	561^†	368^†	358^†	626^†	656^†	1,058^†	—
Operating profit	—	—	-142^†	-116^†	-36^†	-101^†	44^†	-105^†	154^†	113^†	210^†	—
Operating profit margin	—	—	-31.3%^†	-29.7%^†	-5.1%^†	-22.1%^†	10.6%^†	-41.8%^†	19.7%^†	14.7%^†	16.6%^†	—
Depreciation	—	—	20^†	26^†	45^†	56^†	39^†	57^†	67^†	7^†	6^†	6^†
Interest	—	—	158^†	123^†	114^†	105^†	103^†	149^†	201^†	224^†	154^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	-260	-205	-183	-250	-88^†	-280^†	29^†	42^†	97^†	129^†
Tax	—	—	-64^†	12^†	-43^†	-56^†	-12^†	-70^†	124^†	19^†	33^†	61^†
Net profit	—	—	-196	-217	-140	-193	-76^†	-210^†	-94^†	23^†	64^†	68^†
EPS	—	—	-10.69^†	-11.86^†	-7.68^†	-10.56^†	-4.17^†	-11.49^†	-5.16^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	-31.3%^†	-29.7%^†	-5.1%^†	-22.1%^†	10.6%^†	-41.8%^†	19.7%^†	14.7%^†	16.6%^†	—
EBIT margin	-22.3%^†	-21.0%^†	-9.8%^†	-31.5%^†	3.7%^†	-51.9%^†	29.6%^†	34.6%^†	19.8%^†	—
PBT margin	-57.2%	-52.7%	-26.0%	-54.3%	-21.4%^†	-111.0%^†	3.8%^†	5.4%^†	7.6%^†	12.4%^†
Net margin	-43.1%	-55.7%	-19.9%	-42.1%	-18.5%^†	-83.3%^†	-12.1%^†	3.0%^†	5.0%^†	6.5%^†
Interest coverage	-0.64x^†	-0.66x^†	-0.61x^†	-1.38x^†	0.15x^†	-0.88x^†	1.15x^†	1.19x^†	1.63x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.00x	0.91x	—	—	—	—	—	—	—	—
Quick ratio	0.52x	0.49x	—	—	—	—	—	—	—	—
Debt to equity	1.04x	0.37x	—	—	—	—	—	—	—	—
Return on equity	-42.4%	-33.0%	—	—	—	—	—	—	—	—
Return on assets	-2.9%	-3.5%	—	—	—	—	—	—	—	—
Return on capital employed	-10.4%^†	-9.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.07x	0.06x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	427	-348	24	10	417
March 31, 2025	585	-431	-177	9	576
March 31, 2024	411	-79	-323	6	405
March 31, 2023	30	268	-312	7	24
March 31, 2022	144	228	-353	10	134

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	6,830	461	278	84	395	5,838	5,856	129	24	2,782
March 31, 2025	6,290	657	475	97	146	4,913	5,422	25	453	2,279
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.