Pasupati Acrylon Limited

Chemicals · Chemicals & Petrochemicals

NSE: PASUPTAC BSE: 500456

₹72.73

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #102 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Solar Industries India Limited	178,265	137.1	26.5%	47.3%	—	95	7	50
Pidilite Industries Limited	149,114	58.1	22.4%	-0.7%	0.78%	91	0	27
SRF Limited	73,291	38.7	13.1%	-14.9%	0.40%	73	8	14
Linde India Limited	53,925	98.3	12.9%	0.9%	0.06%	74	0	50
Gujarat Fluorochemicals Limited	48,392	69.5	7.3%	18.6%	0.07%	75	0	30
Navin Fluorine International Limited	42,290	74.7	16.7%	78.1%	—	83	33	48
Himadri Speciality Chemical Limited	34,198	43.0	15.9%	51.2%	0.12%	84	25	67
Aether Industries Limited	22,552	123.9	8.9%	125.9%	—	81	0	85
Pasupati Acrylon Limited (this stock)	648	6.8	16.1%	57.7%	—	62	95	85

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹713 Cr

EV / EBITDA

4.7x

EV / Sales

0.69x

Market cap / Sales

0.63x

Earnings yield

14.74%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 241 Cr, up 10.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 27 Cr, up 1465.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	238	37	27	₹3.0700
March 31, 2026	245	36	26	₹2.9500
Dec. 31, 2025	269	34	26	₹2.8800
Sept. 30, 2025	280	22	16	₹1.8200
June 30, 2025	216	2	2	₹0.2000
March 31, 2025	168	15	11	₹1.2600
Dec. 31, 2024	174	14	10	₹
Sept. 30, 2024	124	4	3	₹0.3100
June 30, 2024	155	15	11	₹1.2600
March 31, 2024	177	17	13	₹1.4000
Dec. 31, 2023	156	13	9	₹1.0200
Sept. 30, 2023	123	-13	-10	₹-1.0800
June 30, 2023	120	1	1	₹0.1400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	241	247	272	282	219	172	127	158	180	158	124	124	182
Operating revenue	238	245	269	280	216	168	124	155	177	156	123	120	178
Other income	3	2	2	1	3	4	2	3	3	2	2	4	4
Operating expenses	199	206	230	253	210	154	121	141	160	144	135	120	166
Operating profit	39	39	39	27	6	14	4	14	16	12	-12	-1	13
Operating profit margin	16.4%	15.8%	14.6%	9.7%	2.8%	8.3%	2.9%	9.0%	9.2%	8.0%	-9.9%	-0.5%	7.1%
Depreciation	3	3	3	3	3	2	1	1	2	2	1	1	2
Interest	2	2	3	4	3	1	1	0	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	37	36	34	22	2	15	4	15	17	13	-13	1	14
Tax	9	10	9	6	1	4	1	4	5	4	-3	-0	4
Net profit	27	26	26	16	2	11	3	11	13	9	-10	1	10
EPS	3.07	2.95	2.88	1.82	0.20	1.26	0.31	1.26	1.40	1.02	-1.08	0.14	1.14
Net profit (TTM)	96	70	55	32	27	38	36	23	13	11	12	26	36
EPS (TTM)	10.72	7.85	6.16	3.59	3.03	4.23	3.99	2.60	1.48	1.22	1.38	2.94	4.03

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,010	94	70
March 31, 2025	621	48	35
March 31, 2024	575	18	13
March 31, 2023	828	48	36

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	6.8%	14.7%	1,019^†	—	586^†	836^†	784^†	514^†	670^†	836^†	575^†	475^†
Operating revenue	6.9%	14.9%	1,010	621	575	828	776^†	505^†	664^†	827^†	568^†	466^†
Other income	—	—	9^†	—	11^†	8^†	9^†	9^†	6^†	9^†	7^†	10^†
Operating expenses	—	—	899^†	—	559^†	779^†	713^†	446^†	638^†	779^†	515^†	397^†
Operating profit	31.5%	13.2%	111^†	—	16^†	49^†	62^†	60^†	26^†	48^†	53^†	69^†
Operating profit margin	—	—	11.0%^†	—	2.8%^†	5.9%^†	8.1%^†	11.8%^†	3.9%^†	5.8%^†	9.4%^†	14.7%^†
Depreciation	—	—	12^†	—	6^†	6^†	6^†	6^†	7^†	6^†	5^†	7^†
Interest	—	—	12^†	—	3^†	4^†	3^†	4^†	5^†	8^†	5^†	5^†
Exceptional items, gain / (loss)	—	—	-1^†	—	0^†	0^†	0^†	0^†	0^†	0^†	-7^†	-5^†
Profit before tax	24.9%	10.0%	94	48	18	48	62^†	59^†	20^†	43^†	44^†	53^†
Tax	—	—	24^†	—	5^†	13^†	16^†	15^†	7^†	16^†	16^†	19^†
Net profit	24.9%	10.2%	70	35	13	36	46^†	43^†	13^†	27^†	28^†	34^†
EPS	24.9%	10.2%	7.85^†	—	1.48^†	4.03^†	5.16^†	4.83^†	1.47^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	11.0%^†	—	2.8%^†	5.9%^†	8.1%^†	11.8%^†	3.9%^†	5.8%^†	9.4%^†	14.7%^†
EBIT margin	10.6%^†	—	3.6%^†	6.3%^†	8.4%^†	12.3%^†	3.8%^†	6.2%^†	8.5%^†	12.5%^†
PBT margin	9.3%	7.7%	3.2%	5.9%	8.0%^†	11.6%^†	3.1%^†	5.2%^†	7.7%^†	11.3%^†
Net margin	6.9%	5.7%	2.3%	4.3%	5.9%^†	8.5%^†	2.0%^†	3.3%^†	4.9%^†	7.3%^†
Interest coverage	8.63x^†	—	8.13x^†	14.42x^†	20.50x^†	16.48x^†	5.09x^†	6.28x^†	10.41x^†	10.63x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	4.25x	3.05x	—	—	—	—	—	—	—	—
Quick ratio	3.06x	1.82x	—	—	—	—	—	—	—	—
Debt to equity	0.25x	0.30x	—	—	—	—	—	—	—	—
Return on equity	16.1%	9.7%	—	—	—	—	—	—	—	—
Return on assets	11.0%	5.9%	—	—	—	—	—	—	—	—
Return on capital employed	19.4%^†	—	—	—	—	—	—	—	—	—
Asset turnover	1.58x	1.04x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	52	-17	-13	11	40
March 31, 2025	7	-82	62	104	-97
March 31, 2024	73	-102	42	94	-22
March 31, 2023	30	-77	-4	4	26
March 31, 2022	-13	25	-4	0	-13

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	638	435	346	11	96	367	86	43	249	103
March 31, 2025	595	364	275	6	101	334	109	22	250	135
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.