Pasupati Spg. & Wvg. Mills Ltd.

Textiles · Textiles & Apparels

BSE: 503092

₹35.49

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #181 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Page Industries Limited	40,583	53.7	49.8%	-13.6%	1.65%	91	0	66
K.P.R. Mill Limited	37,712	58.0	15.2%	4.8%	—	67	0	32
Welspun Living Limited	21,477	67.1	6.9%	94.5%	0.04%	58	17	91
Vardhman Textiles Limited	15,475	18.8	7.1%	30.6%	—	57	78	29
Arvind Limited	14,153	54.6	10.3%	81.2%	0.83%	45	17	32
Trident Limited	11,435	29.5	7.9%	-20.7%	—	58	47	9
Indo Count Industries Limited	9,118	53.3	5.3%	70.7%	—	49	21	52
Garware Technical Fibres Limited	7,527	37.2	14.7%	-0.2%	1.17%	76	4	32
Pasupati Spg. & Wvg. Mills Ltd. (this stock)	33	8.8	6.6%	6.9%	—	32	100	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹84 Cr

EV / EBITDA

7.2x

EV / Sales

0.80x

Market cap / Sales

0.32x

Earnings yield

11.36%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 26 Cr, up 21.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 15600.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	26	2	2	₹1.6800
March 31, 2026	28	2	2	₹1.9000
Dec. 31, 2025	26	0	0	₹0.2900
Sept. 30, 2025	25	0	0	₹0.1600
June 30, 2025	21	0	0	₹0.0200
March 31, 2025	28	0	—	₹0.5100
Sept. 30, 2024	24	0	0	₹0.0800
June 30, 2024	23	-0	-0	₹-0.1900
March 31, 2024	27	1	0	₹0.4500
Dec. 31, 2023	26	0	0	₹0.0500
Sept. 30, 2023	27	0	0	₹0.1000
June 30, 2023	28	0	0	₹0.0300
March 31, 2023	34	-1	-0	₹-0.0500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	26	28	26	25	22	28	25	23	27	26	28	29	35
Operating revenue	26	28	26	25	21	28	24	23	27	26	27	28	34
Other income	0	0	0	0	1	0	0	0	1	0	1	1	1
Operating expenses	23	24	24	23	20	26	23	22	25	24	26	27	34
Operating profit	3	4	2	2	1	2	1	1	1	2	1	1	1
Operating profit margin	12.9%	13.6%	7.0%	7.6%	4.7%	6.5%	5.7%	5.6%	5.5%	6.7%	4.5%	4.6%	1.6%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	2	2	0	0	0	0	0	-0	1	0	0	0	-1
Tax	0	1	0	0	0	-0	0	-0	0	0	-0	0	-0
Net profit	2	2	0	0	0	—	0	-0	0	0	0	0	-0
EPS	1.68	1.90	0.29	0.16	0.02	0.51	0.08	-0.19	0.45	0.05	0.10	0.03	-0.05
Net profit (TTM)	4	2	—	—	—	—	0	0	1	0	0	0	1
EPS (TTM)	4.03	2.37	0.98	0.77	0.42	0.85	0.39	0.41	0.63	0.13	0.15	0.54	1.17

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-10.1%	8.3%	101^†	110^†	139^†	103^†	68^†	112^†	116^†	125^†	—
Operating revenue	-10.3%	8.4%	99^†	108^†	137^†	102^†	66^†	110^†	113^†	123^†	152^†
Other income	—	—	1^†	2^†	1^†	2^†	1^†	2^†	3^†	2^†	—
Operating expenses	—	—	91^†	102^†	131^†	96^†	66^†	103^†	106^†	—	137^†
Operating profit	8.9%	—	8^†	6^†	7^†	6^†	-0^†	7^†	7^†	—	15^†
Operating profit margin	—	—	8.5%^†	5.3%^†	4.8%^†	5.5%^†	-0.1%^†	6.7%^†	6.2%^†	—	9.7%^†
Depreciation	—	—	2^†	2^†	2^†	4^†	4^†	4^†	4^†	—	4^†
Interest	—	—	4^†	5^†	5^†	4^†	5^†	6^†	6^†	7^†	6^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	-0^†	4^†	0^†	0^†	0^†	0^†
Profit before tax	44.5%	—	3^†	1^†	1^†	-0^†	-4^†	0^†	0^†	0^†	1^†
Tax	—	—	1^†	0^†	-0^†	-0^†	-1^†	—	0^†	-0^†	-0^†
Net profit	26.4%	—	2^†	1^†	1^†	0^†	-3^†	0^†	—	1^†	1^†
EPS	26.5%	—	2.37^†	0.63^†	1.17^†	0.91^†	-3.31^†	—	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.5%^†	5.3%^†	4.8%^†	5.5%^†	-0.1%^†	6.7%^†	6.2%^†	—	9.7%^†
EBIT margin	7.6%^†	5.4%^†	4.2%^†	3.5%^†	1.7%^†	5.4%^†	5.7%^†	5.9%^†	4.5%^†
PBT margin	3.2%^†	0.8%^†	0.8%^†	0.0%^†	-5.8%^†	0.1%^†	0.3%^†	0.3%^†	0.4%^†
Net margin	2.2%^†	0.5%^†	0.8%^†	0.0%^†	-4.6%^†	0.0%^†	—	0.5%^†	0.5%^†
Interest coverage	1.73x^†	1.16x^†	1.22x^†	0.99x^†	0.23x^†	1.02x^†	1.05x^†	1.06x^†	1.09x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	1.07x	—	—	—	—	—	—	—	—
Quick ratio	0.66x	—	—	—	—	—	—	—	—
Debt to equity	1.52x	—	—	—	—	—	—	—	—
Return on equity	6.6%^†	—	—	—	—	—	—	—	—
Return on assets	2.0%^†	—	—	—	—	—	—	—	—
Return on capital employed	15.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.87x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	5	-2	-3	0	5
March 31, 2025	4	-8	2	9	-5

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	114	34	24	47	4	68	64	0	37	26
March 31, 2025	112	32	22	48	6	66	63	0	38	26

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.