Patel Integrated Logistics Limited

Services · Transport Services

NSE: PATINTLOG BSE: 526381

₹13.11

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #47 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	192,710	—	-34.3%	-11.1%	—	34	0	67
Container Corporation of India Limited	34,082	27.4	9.5%	-15.0%	—	64	49	27
Delhivery Limited	30,680	104.0	1.6%	-5.7%	—	46	50	28
The Great Eastern Shipping Company Limited	22,272	7.1	17.3%	56.8%	2.71%	71	98	92
Shadowfax Technologies Limited	16,397	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	12,600	6.9	14.9%	21.0%	2.77%	85	92	29
Shreeji Shipping Global Limited	12,551	75.3	19.9%	216.9%	0.13%	90	0	92
BLACKBUCK LIMITED	11,072	65.0	11.3%	-4.1%	—	76	33	51
Patel Integrated Logistics Limited (this stock)	91	8.7	7.1%	-9.3%	1.53%	56	100	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹91 Cr

EV / EBITDA

6.4x

EV / Sales

0.23x

Market cap / Sales

0.23x

Earnings yield

11.44%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 114 Cr, up 45.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 3 Cr, up 52.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	113	3	3	₹0.3600
March 31, 2026	97	4	3	₹0.4300
Dec. 31, 2025	88	3	3	₹0.3900
Sept. 30, 2025	94	2	2	₹0.3200
June 30, 2025	78	2	2	₹0.2400
March 31, 2025	87	2	2	₹0.2800
Dec. 31, 2024	90	2	2	₹0.3300
Sept. 30, 2024	84	2	2	₹0.3100
June 30, 2024	82	2	2	₹0.2400
March 31, 2024	86	2	2	₹0.2600
Dec. 31, 2023	77	2	1	₹0.2300
Sept. 30, 2023	67	1	1	₹0.2100
June 30, 2023	61	1	1	₹0.1600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	114	97	90	95	78	87	90	85	83	86	77	67	61
Operating revenue	113	97	88	94	78	87	90	84	82	86	77	67	61
Other income	1	1	1	0	0	0	1	1	1	1	1	0	0
Operating expenses	111	93	86	92	76	85	87	82	80	83	75	65	59
Operating profit	2	4	2	3	2	2	2	2	2	3	2	2	2
Operating profit margin	2.2%	3.8%	2.4%	2.7%	2.5%	2.4%	2.6%	2.6%	2.6%	3.2%	2.7%	3.4%	3.2%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	1	1	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	4	3	2	2	2	2	2	2	2	2	1	1
Tax	0	1	-0	—	—	—	0	0	—	0	0	0	-0
Net profit	3	3	—	2	2	2	2	2	2	2	1	1	1
EPS	0.36	0.43	0.39	0.32	0.24	0.28	0.33	0.31	0.24	0.26	0.23	0.21	0.16
Net profit (TTM)	—	—	—	8	8	8	7	7	6	6	5	5	5
EPS (TTM)	1.50	1.38	1.23	1.17	1.16	1.16	1.14	1.04	0.94	0.86	0.92	1.01	1.15

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	357	10	10
March 31, 2025	343	8	8
March 31, 2024	291	6	6
March 31, 2023	278	5	5

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	8.6%	10.6%	360^†	345^†	293^†	281^†	237^†	217^†	453^†	429^†	459^†
Operating revenue	8.7%	11.0%	357	343	291	278	234^†	212^†	448^†	424^†	454^†
Other income	—	—	3^†	3^†	2^†	2^†	3^†	5^†	5^†	5^†	5^†
Operating expenses	—	—	347^†	334^†	281^†	268^†	227^†	207^†	433^†	406^†	431^†
Operating profit	1.4%	14.9%	10^†	9^†	9^†	10^†	7^†	5^†	15^†	17^†	23^†
Operating profit margin	—	—	2.9%^†	2.6%^†	3.1%^†	3.6%^†	3.0%^†	2.4%^†	3.3%^†	4.1%^†	5.1%^†
Depreciation	—	—	3^†	3^†	3^†	3^†	3^†	2^†	5^†	5^†	4^†
Interest	—	—	0^†	1^†	3^†	5^†	5^†	8^†	8^†	7^†	8^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	30.5%	106.9%	10	8	6	5	2^†	0^†	7^†	11^†	9^†
Tax	—	—	—	—	0^†	-0^†	-0^†	0^†	2^†	2^†	2^†
Net profit	25.2%	180.8%	10	8	6	5	2^†	0^†	6^†	8^†	7^†
EPS	2.0%	115.1%	1.38^†	1.16^†	0.86^†	1.30^†	0.75^†	0.03^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 19	Mar 18	Mar 17
Operating margin	2.9%^†	2.6%^†	3.1%^†	3.6%^†	3.0%^†	2.4%^†	3.3%^†	4.1%^†	5.1%^†
EBIT margin	3.0%^†	2.6%^†	2.8%^†	3.4%^†	3.2%^†	3.7%^†	3.5%^†	4.2%^†	3.8%^†
PBT margin	2.9%	2.2%	2.0%	1.7%	1.0%^†	0.1%^†	1.7%^†	2.5%^†	2.0%^†
Net margin	2.7%	2.2%	1.9%	1.8%	1.0%^†	0.0%^†	1.3%^†	1.9%^†	1.5%^†
Interest coverage	30.16x^†	7.52x^†	3.19x^†	1.97x^†	1.42x^†	1.04x^†	1.88x^†	2.49x^†	2.14x^†
Dividend payout	21.7%^†	8.6%^†	11.6%^†	7.7%^†	13.3%^†	333.3%^†	—	—	—
Earnings retention	78.3%^†	91.4%^†	88.4%^†	92.3%^†	86.7%^†	-233.3%^†	—	—	—
Current ratio	3.34x	2.85x	—	—	—	—	—	—	—
Quick ratio	3.34x	2.85x	—	—	—	—	—	—	—
Debt to equity	0.05x	0.11x	—	—	—	—	—	—	—
Return on equity	7.8%	6.2%	—	—	—	—	—	—	—
Return on assets	5.9%	4.5%	—	—	—	—	—	—	—
Return on capital employed	8.2%^†	6.9%^†	—	—	—	—	—	—	—
Asset turnover	2.19x	2.04x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	8	-1	-3	1	7
March 31, 2025	1	1	-5	1	-0
March 31, 2024	12	9	-10	2	10
March 31, 2023	-4	1	23	1	-5
March 31, 2022	9	-1	-4	7	2

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	163	124	54	6	0	111	33	7	33	0
March 31, 2025	168	122	52	13	0	115	40	12	34	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.