Physicswallah Limited

Consumer Services · Other Consumer Services

NSE: PWL BSE: 544609
₹123.48
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Other Consumer Services

The largest companies in the same industry by market cap. This company ranks #1 of 25. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Physicswallah Limited (this stock) 35,820 771.8 — — — 46 0 31
SIS LIMITED 5,922 93.1 5.4% 20.1% — 44 37 33
Shanti Educational Initiatives Limited 3,053 557.8 7.8% — — 83 0 71
NIIT Learning Systems Limited 2,818 24.9 16.1% -38.7% 1.59% 87 62 10
Veranda Learning Solutions Limited 2,126 — 13.6% -2.1% — 38 76 63
NIIT Limited 1,178 — 0.6% -18.3% 1.16% 40 98 29
Jaro Institute of Technology Management and Research Limited 936 15.9 14.7% -46.6% 1.19% 66 72 11
Aptech Limited 512 23.4 9.5% -27.1% 5.10% 75 75 47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹35,511 Cr
EV / EBITDA
68.6x
EV / Sales
10.21x
Market cap / Sales
10.30x
Earnings yield
0.13%

Quarterly Financials

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 928 -23 -26 ₹-0.0900
March 31, 2026 736 -146 -132 ₹-0.4600
Dec. 31, 2025 919 138 100 ₹0.3700
Sept. 30, 2025 896 118 89 ₹0.3400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25
Total income (before exceptional items)1,035804988947
Operating revenue928736919896
Other income108687051
Operating expenses951770723724
Operating profit-23-34195172
Operating profit margin-2.5%-4.7%21.3%19.2%
Depreciation85928781
Interest23211823
Exceptional items, gain / (loss)—-66-21—
Profit before tax-23-146138118
Tax3-153829
Net profit-26—10089
EPS-0.09-0.460.370.34
Net profit (TTM)————
EPS (TTM)0.16———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 3,245 -16 -40

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26
Total income (before exceptional items) — — —
Operating revenue — — 3,245
Other income — — —
Operating expenses — — —
Operating profit — — —
Operating profit margin — — —
Depreciation — — —
Interest — — —
Exceptional items, gain / (loss) — — —
Profit before tax — — -16
Tax — — —
Net profit — — -40
EPS — — —

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26
Operating margin—
EBIT margin—
PBT margin-0.5%
Net margin-1.2%
Interest coverage—
Dividend payout—
Earnings retention—
Current ratio2.97x
Quick ratio2.91x
Debt to equity0.00x
Return on equity-0.8%
Return on assets-0.5%
Return on capital employed—
Asset turnover0.42x

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 821 -3,310 2,776 174 647

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 7,784 5,112 4,826 0 0 4,903 1,652 309 259 99

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.