Piccadily Agro Industries Limited

Fast Moving Consumer Goods · Beverages

NSE: PICCADIL BSE: 530305

₹588.45

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Beverages

The largest companies in the same industry by market cap. This company ranks #7 of 32. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Varun Beverages Limited	148,686	50.4	13.2%	0.1%	—	87	3	68
United Spirits Limited	99,574	50.7	20.5%	0.6%	1.24%	80	24	28
Radico Khaitan Limited	57,444	82.6	16.8%	45.3%	0.21%	73	31	31
United Breweries Limited	31,287	79.0	9.1%	-34.0%	0.85%	55	0	10
Allied Blenders and Distillers Limited	19,489	70.7	13.1%	25.2%	0.78%	49	0	91
Tilaknagar Industries Limited	13,372	67.6	0.7%	13.9%	—	35	30	49
Piccadily Agro Industries Limited (this stock)	5,800	40.2	12.9%	-13.1%	0.17%	64	26	63
Globus Spirits Limited	2,297	22.0	6.4%	-28.9%	0.83%	42	65	9

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,320 Cr

EV / EBITDA

25.1x

EV / Sales

5.37x

Market cap / Sales

4.93x

Earnings yield

2.49%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 274 Cr, up 19.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 22 Cr, up 15.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	271	29	22	₹2.2100
March 31, 2026	360	63	46	₹4.7400
Dec. 31, 2025	314	68	48	₹4.8900
Sept. 30, 2025	233	36	27	₹2.8000
June 30, 2025	229	25	19	₹2.0000
March 31, 2025	272	54	—	₹4.2800
Dec. 31, 2024	206	37	25	₹2.6600
Sept. 30, 2024	201	33	25	₹2.6430
June 30, 2024	208	20	14	₹1.5200
March 31, 2024	285	60	44	₹4.6100
Dec. 31, 2023	192	57	45	₹4.7900
Sept. 30, 2023	123	16	12	₹1.2600
June 30, 2023	229	15	11	₹1.2000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	274	364	315	234	230	274	208	202	209	285	192	123	229
Operating revenue	271	360	314	233	229	272	206	201	208	285	192	123	229
Other income	3	4	1	2	1	2	3	1	1	1	0	0	0
Operating expenses	226	288	236	186	191	206	157	158	180	217	157	98	204
Operating profit	44	72	78	47	38	66	48	43	28	67	35	25	25
Operating profit margin	16.3%	20.0%	24.9%	20.1%	16.8%	24.3%	23.5%	21.2%	13.4%	23.6%	18.1%	20.4%	10.9%
Depreciation	10	6	6	6	5	5	5	5	5	4	4	4	6
Interest	9	7	6	7	9	9	9	5	4	4	3	5	4
Exceptional items, gain / (loss)	—	—	—	0	0	0	—	—	-0	0	29	-0	0
Profit before tax	29	63	68	36	25	54	37	33	20	60	57	16	15
Tax	7	18	20	9	6	14	12	8	6	16	12	4	4
Net profit	22	46	—	27	19	—	25	25	14	44	45	12	11
EPS	2.21	4.74	4.89	2.80	2.00	4.28	2.66	2.64	1.52	4.61	4.79	1.26	1.20
Net profit (TTM)	—	—	—	—	—	—	108	128	115	112	75	33	29
EPS (TTM)	14.64	14.43	13.97	11.74	11.58	11.10	11.43	13.56	12.18	11.86	7.92	3.50	3.08

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,135	192	140

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	18.3%	1,143^†	893^†	829^†	576^†	493^†	400^†	381^†	345^†	331^†
Operating revenue	—	18.3%	1,135	886^†	828^†	575^†	490^†	400^†	372^†	340^†	331^†
Other income	—	—	8^†	7^†	1^†	1^†	3^†	0^†	9^†	5^†	0^†
Operating expenses	—	—	900^†	701^†	676^†	506^†	439^†	359^†	345^†	—	—
Operating profit	—	35.5%	235^†	185^†	152^†	69^†	52^†	40^†	27^†	—	—
Operating profit margin	—	—	20.7%^†	20.9%^†	18.3%^†	12.0%^†	10.5%^†	10.1%^†	7.3%^†	—	—
Depreciation	—	—	23^†	19^†	18^†	15^†	13^†	13^†	13^†	—	—
Interest	—	—	28^†	28^†	16^†	14^†	16^†	15^†	17^†	16^†	17^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	29^†	0^†	0^†	-2^†	0^†	0^†	0^†
Profit before tax	—	50.8%	192	144^†	148^†	41^†	25^†	11^†	7^†	2^†	19^†
Tax	—	—	53^†	40^†	36^†	12^†	7^†	-2^†	1^†	-3^†	10^†
Net profit	—	51.2%	140	—	112^†	29^†	18^†	13^†	6^†	5^†	8^†
EPS	—	39.6%	14.43^†	11.10^†	11.86^†	3.01^†	2.72^†	1.40^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	20.7%^†	20.9%^†	18.3%^†	12.0%^†	10.5%^†	10.1%^†	7.3%^†	—	—
EBIT margin	19.4%^†	19.4%^†	19.8%^†	9.7%^†	8.3%^†	6.4%^†	6.3%^†	5.3%^†	10.9%^†
PBT margin	17.0%	16.3%^†	17.9%^†	7.2%^†	5.0%^†	2.7%^†	1.9%^†	0.5%^†	5.6%^†
Net margin	12.3%	—	13.5%^†	5.1%^†	3.6%^†	3.3%^†	1.5%^†	1.3%^†	2.4%^†
Interest coverage	7.96x^†	6.18x^†	10.43x^†	3.94x^†	2.56x^†	1.73x^†	1.42x^†	1.11x^†	2.07x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.62x	1.86x	—	—	—	—	—	—	—
Quick ratio	0.88x	0.83x	—	—	—	—	—	—	—
Debt to equity	0.59x	0.45x	—	—	—	—	—	—	—
Return on equity	15.5%	—	—	—	—	—	—	—	—
Return on assets	8.5%	—	—	—	—	—	—	—	—
Return on capital employed	20.2%^†	20.3%^†	—	—	—	—	—	—	—
Asset turnover	0.69x	0.77x^†	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	224	-273	50	152	72
March 31, 2025	-25	-271	292	240	-265

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,640	903	804	386	145	897	553	11	580	410
March 31, 2025	1,146	683	589	166	142	551	297	9	282	303

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.