R K Swamy Limited

Media Entertainment & Publication · Media

NSE: RKSWAMY BSE: 544136
₹90.09
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Media

The largest companies in the same industry by market cap. This company ranks #8 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
D.B.Corp Limited 3,126 9.3 13.7% -34.9% 3.99% 70 94 7
Signpost India Limited 1,400 19.1 24.1% -2.6% 0.19% 70 62 32
Jagran Prakashan Limited 1,356 6.2 8.7% -12.9% 11.24% 65 100 67
The Sandesh Limited 756 6.9 4.6% -15.3% 0.50% 43 100 30
Hindustan Media Ventures Limited 560 4.3 3.1% -9.5% — 58 100 31
OnMobile Global Limited 538 — -1.8% -25.8% — 32 100 65
HT Media Limited 536 — -2.4% -15.0% — 30 100 29
R K Swamy Limited (this stock) 455 23.2 8.4% -37.4% 2.22% 63 78 48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹455 Cr
EV / EBITDA
13.4x
EV / Sales
2.92x
Market cap / Sales
2.92x
Earnings yield
4.31%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 40 Cr, up 14.2% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 61.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 38 3 2 ₹0.4300
March 31, 2026 47 12 10 ₹1.9000
Dec. 31, 2025 40 2 1 ₹0.2800
Sept. 30, 2025 30 8 6 ₹1.2700
June 30, 2025 33 2 1 ₹0.2700
March 31, 2025 37 11 9 ₹1.7600
Dec. 31, 2024 34 3 2 ₹0.4300
Sept. 30, 2024 21 3 2 ₹0.4200
June 30, 2024 27 0 0 ₹0.0700
March 31, 2024 71 27 20 ₹4.4800
Dec. 31, 2023 28 2 2 ₹0.4000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23
Total income (before exceptional items)4050433935403627307229
Operating revenue3847403033373421277128
Other income23293327311
Operating expenses3536382931283123284224
Operating profit311312103-2-1295
Operating profit margin8.4%23.5%7.2%4.5%4.8%25.8%8.4%-8.9%-2.0%41.0%16.9%
Depreciation22221111111
Interest11111111122
Exceptional items, gain / (loss)——-1————————
Profit before tax31228211330272
Tax02020211071
Net profit2101619220202
EPS0.431.900.281.270.271.760.430.420.074.480.40
Net profit (TTM)2019181915142524———
EPS (TTM)3.883.723.583.732.882.685.405.37———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 151 23 19
March 31, 2025 120 17 14

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25
Total income (before exceptional items) — — 167†134†
Operating revenue — — 151120
Other income — — 17†15†
Operating expenses — — 134†109†
Operating profit — — 17†10†
Operating profit margin — — 11.3%†8.4%†
Depreciation — — 6†5†
Interest — — 3†3†
Exceptional items, gain / (loss) — — -1†0†
Profit before tax — — 2317
Tax — — 4†3†
Net profit — — 1914
EPS — — 3.72†2.68†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25
Operating margin11.3%†8.4%†
EBIT margin17.4%†16.6%†
PBT margin15.2%14.0%
Net margin12.5%11.3%
Interest coverage8.03x†6.34x†
Dividend payout40.3%†74.6%†
Earnings retention59.7%†25.4%†
Current ratio2.26x2.02x
Quick ratio2.26x2.02x
Debt to equity0.07x0.10x
Return on equity7.2%5.4%
Return on assets5.0%3.6%
Return on capital employed9.8%†7.8%†
Asset turnover0.40x0.31x

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 26 3 -21 8 18
March 31, 2025 -24 17 -23 8 -32

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 378 261 236 20 0 250 111 20 17 0
March 31, 2025 380 250 225 26 0 255 126 12 13 0

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.