RACL Geartech Limited

Automobile and Auto Components · Auto Components

NSE: RACLGEAR BSE: 520073

₹1594.80

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #62 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
RACL Geartech Limited (this stock)	1,880	39.3	13.4%	30.9%	0.09%	52	38	49

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,102 Cr

EV / EBITDA

16.4x

EV / Sales

4.16x

Market cap / Sales

3.72x

Earnings yield

2.55%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 128 Cr, up 18.4% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 9 Cr, up 5.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	128	17	9	₹7.4400
March 31, 2026	130	16	12	₹9.9500
Dec. 31, 2025	131	20	15	₹12.7600
Sept. 30, 2025	117	16	12	₹10.4600
June 30, 2025	100	11	8	₹7.0300
March 31, 2025	101	9	7	₹6.1900
Dec. 31, 2024	109	10	8	₹7.1100
Sept. 30, 2024	102	7	5	₹4.6320
June 30, 2024	105	8	6	₹5.8100
March 31, 2024	114	12	8	₹7.8070
Dec. 31, 2023	113	17	12	₹11.5100
Sept. 30, 2023	102	14	10	₹9.4600
June 30, 2023	88	12	9	₹8.1200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	128	135	134	123	108	106	110	106	106	115	115	103	90
Operating revenue	128	130	131	117	100	101	109	102	105	114	113	102	88
Other income	0	6	3	6	8	5	0	4	1	1	2	2	1
Operating expenses	96	102	101	93	81	82	85	83	83	90	86	78	66
Operating profit	32	28	30	24	19	19	25	18	22	23	27	24	22
Operating profit margin	24.9%	21.4%	23.1%	20.7%	18.8%	18.9%	22.7%	17.8%	20.7%	20.5%	24.0%	23.2%	24.9%
Depreciation	9	9	8	8	8	8	8	7	7	6	6	6	7
Interest	6	8	5	5	7	7	7	8	7	7	6	6	5
Exceptional items, gain / (loss)	—	-0	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	17	16	20	16	11	9	10	7	8	12	17	14	12
Tax	8	5	5	4	3	2	3	2	2	3	5	3	3
Net profit	9	12	15	12	8	7	8	5	6	8	12	10	9
EPS	7.44	9.95	12.76	10.46	7.03	6.19	7.11	4.63	5.81	7.81	11.51	9.46	8.12
Net profit (TTM)	47	47	42	35	28	26	27	32	37	40	41	40	40
EPS (TTM)	40.61	40.20	36.44	30.79	24.96	23.74	25.36	29.76	34.59	36.90	37.93	37.55	37.23

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	478	63	47
March 31, 2025	417	34	26

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	10.8%	19.2%	500^†	427^†	423^†	367^†	275^†	208^†	213^†	—	140^†	120^†
Operating revenue	10.1%	18.6%	478	417	417^†	358^†	271^†	204^†	212^†	190^†	135^†	120^†
Other income	—	—	22^†	10^†	6^†	9^†	4^†	4^†	1^†	—	5^†	1^†
Operating expenses	—	—	377^†	334^†	321^†	277^†	214^†	153^†	171^†	159^†	121^†	102^†
Operating profit	7.4%	14.7%	101^†	84^†	96^†	82^†	57^†	51^†	41^†	31^†	14^†	18^†
Operating profit margin	—	—	21.1%^†	20.1%^†	23.0%^†	22.8%^†	21.1%^†	25.0%^†	19.4%^†	16.2%^†	10.4%^†	15.2%^†
Depreciation	—	—	34^†	30^†	25^†	19^†	16^†	16^†	11^†	8^†	5^†	4^†
Interest	—	—	27^†	29^†	24^†	21^†	12^†	8^†	8^†	6^†	6^†	5^†
Exceptional items, gain / (loss)	—	—	-0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	7.1%	15.9%	63	34	54^†	51^†	33^†	30^†	22^†	17^†	9^†	6^†
Tax	—	—	17^†	9^†	14^†	14^†	9^†	7^†	5^†	8^†	1^†	1^†
Net profit	7.5%	14.8%	47	26	40^†	37^†	24^†	23^†	17^†	10^†	8^†	4^†
EPS	5.0%	14.0%	40.20^†	23.74^†	36.90^†	34.72^†	22.21^†	20.87^†	15.43^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	21.1%^†	20.1%^†	23.0%^†	22.8%^†	21.1%^†	25.0%^†	19.4%^†	16.2%^†	10.4%^†	15.2%^†
EBIT margin	18.8%^†	15.3%^†	18.5%^†	20.1%^†	16.7%^†	19.0%^†	14.3%^†	12.5%^†	10.6%^†	9.2%^†
PBT margin	13.2%	8.2%	12.9%^†	14.3%^†	12.2%^†	14.8%^†	10.3%^†	9.1%^†	6.4%^†	4.9%^†
Net margin	9.7%	6.1%	9.5%^†	10.5%^†	8.8%^†	11.5%^†	8.0%^†	5.1%^†	5.8%^†	3.7%^†
Interest coverage	3.38x^†	2.17x^†	3.27x^†	3.48x^†	3.66x^†	4.56x^†	3.60x^†	3.72x^†	2.51x^†	2.16x^†
Dividend payout	3.7%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	96.3%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.38x	1.05x	—	—	—	—	—	—	—	—
Quick ratio	0.82x	0.58x	—	—	—	—	—	—	—	—
Debt to equity	0.63x	1.29x	—	—	—	—	—	—	—	—
Return on equity	13.2%	11.2%	—	—	—	—	—	—	—	—
Return on assets	6.7%	4.1%	—	—	—	—	—	—	—	—
Return on capital employed	20.0%^†	18.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.69x	0.66x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	82	-53	-29	49	33
March 31, 2025	64	-46	-18	45	19

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	694	352	340	162	60	340	246	0	322	138
March 31, 2025	632	229	218	209	85	298	283	0	322	133

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.