Rane (Madras) Limited

Automobile and Auto Components · Auto Components

NSE: RML BSE: 532661

₹1351.90

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #48 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Rane (Madras) Limited (this stock)	3,736	29.9	14.3%	64.6%	1.18%	43	47	53

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,331 Cr

EV / EBITDA

11.6x

EV / Sales

1.08x

Market cap / Sales

0.93x

Earnings yield

3.34%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,051 Cr, up 19.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 32 Cr, up 71.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,042	43	32	₹11.6300
March 31, 2026	1,048	49	37	₹13.4700
Dec. 31, 2025	1,015	45	33	₹11.8100
Sept. 30, 2025	920	31	23	₹8.2700
June 30, 2025	881	25	19	₹6.7700
March 31, 2025	902	19	9	₹3.1200
Dec. 31, 2024	522	3	2	₹1.2200
Sept. 30, 2024	529	4	3	₹1.7500
June 30, 2024	522	10	8	₹4.6400
March 31, 2024	518	-9	-7	₹-4.0300
Dec. 31, 2023	521	15	11	₹6.9000
Sept. 30, 2023	572	-101	7	₹4.4500
June 30, 2023	530	4	3	₹1.8300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,051	1,050	1,019	923	883	906	522	531	522	519	521	573	532
Operating revenue	1,042	1,048	1,015	920	881	902	522	529	522	518	521	572	530
Other income	9	2	3	4	2	4	1	2	0	1	0	0	2
Operating expenses	954	950	923	840	805	822	482	492	477	492	471	520	480
Operating profit	88	98	92	79	76	80	39	37	45	27	50	52	50
Operating profit margin	8.4%	9.3%	9.1%	8.6%	8.6%	8.8%	7.5%	7.0%	8.5%	5.2%	9.6%	9.1%	9.5%
Depreciation	39	38	36	36	35	35	21	21	21	22	21	19	19
Interest	15	13	14	14	16	18	16	15	14	13	15	12	10
Exceptional items, gain / (loss)	—	—	-1	-2	-1	-12	-0	-0	-0	-2	—	-122	-19
Profit before tax	43	49	45	31	25	19	3	4	10	-9	15	-101	4
Tax	11	12	12	8	6	10	1	1	3	-2	4	-108	1
Net profit	32	37	33	23	19	9	2	3	8	-7	11	7	3
EPS	11.63	13.47	11.81	8.27	6.77	3.12	1.22	1.75	4.64	-4.03	6.90	4.45	1.83
Net profit (TTM)	125	111	83	52	32	21	6	15	19	15	19	42	50
EPS (TTM)	45.18	40.32	29.97	19.38	12.86	10.73	3.58	9.26	11.96	9.15	-107.16	-93.58	-88.30

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	3,863	150	111
March 31, 2025	3,406	90	50
March 31, 2024	2,142	-91	15
March 31, 2023	21	-1	-1

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	348.8%	27.3%	3,875^†	3,414^†	2,146^†	43^†	1,571^†	1,161^†	1,119^†	1,384^†	1,243^†	1,005^†
Operating revenue	466.6%	27.5%	3,863	3,406	2,142	21	1,555^†	1,147^†	1,101^†	1,374^†	1,237^†	1,003^†
Other income	—	—	12^†	8^†	4^†	22^†	16^†	14^†	19^†	11^†	6^†	2^†
Operating expenses	—	—	3,519^†	2,273^†	1,963^†	1,393^†	1,437^†	1,068^†	1,021^†	1,233^†	1,103^†	887^†
Operating profit	—	34.2%	344^†	1,133^†	179^†	-1,372^†	118^†	79^†	80^†	141^†	134^†	116^†
Operating profit margin	—	—	8.9%^†	33.3%^†	8.4%^†	-6460.5%^†	7.6%^†	6.9%^†	7.3%^†	10.3%^†	10.8%^†	11.6%^†
Depreciation	—	—	145^†	97^†	81^†	73^†	61^†	52^†	52^†	53^†	50^†	47^†
Interest	—	—	58^†	63^†	50^†	28^†	21^†	23^†	32^†	28^†	29^†	27^†
Exceptional items, gain / (loss)	—	—	-3^†	-12^†	-142^†	-5^†	0^†	-63^†	-38^†	0^†	0^†	0^†
Profit before tax	—	—	150	90	-91	-1	51^†	-45^†	-23^†	70^†	60^†	24^†
Tax	—	—	38^†	15^†	-106^†	24^†	15^†	6^†	1^†	23^†	18^†	5^†
Net profit	—	—	111	50	15	-1	37^†	-51^†	-24^†	47^†	42^†	19^†
EPS	—	—	40.32^†	10.73^†	9.15^†	-77.80^†	23.52^†	-34.14^†	-20.23^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	8.9%^†	33.3%^†	8.4%^†	-6460.5%^†	7.6%^†	6.9%^†	7.3%^†	10.3%^†	10.8%^†	11.6%^†
EBIT margin	5.4%^†	4.5%^†	-1.9%^†	125.5%^†	4.7%^†	-1.9%^†	0.8%^†	7.2%^†	7.2%^†	5.1%^†
PBT margin	3.9%	2.6%	-4.2%	-4.6%	3.3%^†	-3.9%^†	-2.1%^†	5.1%^†	4.9%^†	2.4%^†
Net margin	2.9%	1.5%	0.7%	-6.0%	2.4%^†	-4.4%^†	-2.2%^†	3.4%^†	3.4%^†	1.9%^†
Interest coverage	3.59x^†	2.42x^†	-0.80x^†	0.96x^†	3.45x^†	-0.92x^†	0.27x^†	3.48x^†	3.05x^†	1.88x^†
Dividend payout	19.8%^†	0.0%^†	0.0%^†	—	0.0%^†	—	—	—	—	—
Earnings retention	80.2%^†	100.0%^†	100.0%^†	—	100.0%^†	—	—	—	—	—
Current ratio	0.91x	0.98x	—	—	—	—	—	—	—	—
Quick ratio	0.60x	0.65x	—	—	—	—	—	—	—	—
Debt to equity	0.82x	1.10x	—	—	—	—	—	—	—	—
Return on equity	14.4%	7.2%	—	—	—	—	—	—	—	—
Return on assets	4.4%	2.2%	—	—	—	—	—	—	—	—
Return on capital employed	22.4%^†	16.0%^†	—	—	—	—	—	—	—	—
Asset turnover	1.53x	1.50x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	221	3	-203	190	32
March 31, 2025	339	-174	-173	184	156
March 31, 2024	130	-250	125	122	8
March 31, 2023	1	-2	1	1	0
March 31, 2022	0	-2	1	1	-1

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,519	773	746	586	48	1,455	1,592	40	624	497
March 31, 2025	2,264	689	672	544	217	1,284	1,305	28	635	433
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.