Redington Limited

Services · Commercial Services & Supplies

NSE: REDINGTON BSE: 532805

₹407.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #1 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Redington Limited (this stock)	31,818	23.3	12.3%	45.9%	—	63	53	55
Firstsource Solutions Limited	17,829	35.1	15.4%	-21.6%	2.15%	76	13	31
eClerx Services Limited	17,116	23.2	27.6%	-54.2%	0.05%	84	24	14
Central Mine Planning & Design Institute Limited	14,938	—	—	—	1.01%	82	0	71
International Gemological Institute Limited	13,652	22.8	38.3%	-12.1%	1.60%	80	24	47
WeWork India Management Limited	9,153	107.4	—	—	—	22	0	31
Nesco Limited	7,376	17.7	13.8%	-20.4%	—	84	47	15
Indiabulls Limited	6,898	—	11.1%	66.3%	—	32	76	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹33,123 Cr

EV / EBITDA

17.5x

EV / Sales

0.46x

Market cap / Sales

0.44x

Earnings yield

4.29%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 20,778 Cr, up 62.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 321 Cr, up 60.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	20,753	434	321	₹4.1100
March 31, 2026	19,587	389	289	₹3.6900
Dec. 31, 2025	16,271	305	223	₹2.8600
Sept. 30, 2025	15,185	608	532	₹6.8000
June 30, 2025	12,757	269	200	₹2.5600
March 31, 2025	13,121	276	209	₹2.6800
Dec. 31, 2024	13,095	531	461	₹5.8900
Sept. 30, 2024	12,385	682	618	₹
June 30, 2024	10,302	210	156	₹1.9900
March 31, 2024	10,490	217	161	₹2.0500
Dec. 31, 2023	11,104	209	154	₹1.9600
Sept. 30, 2023	9,928	632	573	₹7.3300
June 30, 2023	9,705	245	194	₹2.4800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	20,778	19,614	16,289	15,504	12,777	13,137	13,367	12,830	10,309	10,511	11,120	10,351	9,759
Operating revenue	20,753	19,587	16,271	15,185	12,757	13,121	13,095	12,385	10,302	10,490	11,104	9,928	9,705
Other income	25	26	17	319	20	16	272	445	8	21	16	423	54
Operating expenses	20,296	19,188	15,951	14,854	12,465	12,816	12,796	12,108	10,050	10,237	10,854	9,666	9,465
Operating profit	457	400	320	331	292	305	298	277	252	254	250	262	240
Operating profit margin	2.2%	2.0%	2.0%	2.2%	2.3%	2.3%	2.3%	2.2%	2.4%	2.4%	2.3%	2.6%	2.5%
Depreciation	10	11	10	10	10	15	9	9	10	10	10	9	8
Interest	38	27	23	32	33	29	31	32	40	48	47	44	40
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	434	389	305	608	269	276	531	682	210	217	209	632	245
Tax	113	100	81	77	69	67	70	64	54	56	56	59	51
Net profit	321	289	223	532	200	209	461	618	156	161	154	573	194
EPS	4.11	3.69	2.86	6.80	2.56	2.68	5.89	—	1.99	2.05	1.96	7.33	2.48
Net profit (TTM)	1,365	1,244	1,165	1,402	1,488	1,444	1,395	1,088	1,043	1,081	1,046	1,033	1,116
EPS (TTM)	17.46	15.91	14.90	17.93	—	—	—	—	13.33	13.82	13.37	13.22	14.28

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	63,801	1,571	1,244
March 31, 2025	48,902	1,698	1,444
March 31, 2024	41,228	1,303	1,081
March 31, 2023	35,341	1,276	1,072

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	21.4%	23.0%	64,184^†	49,644^†	41,741^†	35,862^†	27,506^†	22,792^†	19,006^†	16,933^†	15,308^†	15,481^†
Operating revenue	21.8%	22.9%	63,801	48,902	41,228	35,341	27,019^†	22,721^†	18,633^†	16,851^†	15,263^†	15,432^†
Other income	—	—	383^†	741^†	513^†	521^†	488^†	71^†	374^†	81^†	46^†	49^†
Operating expenses	—	—	62,458^†	47,770^†	40,221^†	34,482^†	26,365^†	22,254^†	18,250^†	16,573^†	14,925^†	15,030^†
Operating profit	16.0%	23.5%	1,343^†	1,132^†	1,006^†	860^†	654^†	467^†	383^†	278^†	338^†	402^†
Operating profit margin	—	—	2.1%^†	2.3%^†	2.4%^†	2.4%^†	2.4%^†	2.1%^†	2.1%^†	1.7%^†	2.2%^†	2.6%^†
Depreciation	—	—	40^†	43^†	36^†	26^†	30^†	28^†	26^†	12^†	13^†	11^†
Interest	—	—	115^†	132^†	180^†	78^†	7^†	42^†	105^†	122^†	99^†	80^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	7.2%	27.4%	1,571	1,698	1,303	1,276	1,104^†	468^†	626^†	226^†	271^†	301^†
Tax	—	—	327^†	254^†	222^†	204^†	169^†	204^†	136^†	74^†	87^†	99^†
Net profit	5.1%	36.4%	1,244	1,444	1,081	1,072	935^†	263^†	490^†	152^†	184^†	202^†
EPS	5.1%	18.6%	15.91^†	—	13.82^†	13.72^†	13.21^†	6.77^†	12.58^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	2.1%^†	2.3%^†	2.4%^†	2.4%^†	2.4%^†	2.1%^†	2.1%^†	1.7%^†	2.2%^†	2.6%^†
EBIT margin	2.6%^†	3.7%^†	3.6%^†	3.8%^†	4.1%^†	2.2%^†	3.9%^†	2.1%^†	2.4%^†	2.5%^†
PBT margin	2.5%	3.5%	3.2%	3.6%	4.1%^†	2.1%^†	3.4%^†	1.3%^†	1.8%^†	2.0%^†
Net margin	1.9%	3.0%	2.6%	3.0%	3.5%^†	1.2%^†	2.6%^†	0.9%^†	1.2%^†	1.3%^†
Interest coverage	14.62x^†	13.85x^†	8.26x^†	17.41x^†	154.39x^†	12.02x^†	6.97x^†	2.86x^†	3.75x^†	4.78x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.34x	1.40x	—	—	—	—	—	—	—	—
Quick ratio	1.00x	1.06x	—	—	—	—	—	—	—	—
Debt to equity	0.27x	0.30x	—	—	—	—	—	—	—	—
Return on equity	23.5%	31.5%	—	—	—	—	—	—	—	—
Return on assets	7.1%	11.1%	—	—	—	—	—	—	—	—
Return on capital employed	31.3%^†	39.3%^†	—	—	—	—	—	—	—	—
Asset turnover	3.64x	3.75x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	360	288	-586	29	331
March 31, 2025	94	684	-835	21	73
March 31, 2024	272	471	-791	15	257
March 31, 2023	-2,087	351	1,048	63	-2,150
March 31, 2022	670	367	-468	94	576

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	17,510	5,303	5,147	1,448	0	16,274	12,114	143	141	4,191
March 31, 2025	13,033	4,587	4,430	1,381	0	11,748	8,373	81	140	2,885
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.