Responsive Industries Limited

Consumer Durables · Consumer Durables

NSE: RESPONIND BSE: 505509

₹165.38

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #46 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Responsive Industries Limited (this stock)	4,409	403.4	9.5%	-10.6%	0.06%	30	32	68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,600 Cr

EV / EBITDA

50.0x

EV / Sales

8.51x

Market cap / Sales

8.16x

Earnings yield

0.25%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 149 Cr, down 0.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	148	3	3	₹0.1000
March 31, 2026	129	3	2	₹0.0700
Dec. 31, 2025	133	5	3	₹0.1200
Sept. 30, 2025	130	5	3	₹0.1200
June 30, 2025	149	7	6	₹0.2100
March 31, 2025	151	7	5	₹0.2000
Dec. 31, 2024	129	14	11	₹0.4000
Sept. 30, 2024	147	11	8	₹0.3100
June 30, 2024	129	10	7	₹0.2700
March 31, 2024	152	12	9	₹0.3200
Dec. 31, 2023	138	12	9	₹0.3500
Sept. 30, 2023	136	9	7	₹0.2600
June 30, 2023	167	8	6	₹0.2200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	149	130	134	132	150	153	132	149	131	161	140	140	170
Operating revenue	148	129	133	130	149	151	129	147	129	152	138	136	167
Other income	1	2	1	2	1	2	3	2	2	9	1	5	3
Operating expenses	129	107	110	108	124	126	98	120	103	133	112	113	147
Operating profit	19	21	23	23	25	26	31	27	25	19	27	23	20
Operating profit margin	12.8%	16.7%	17.4%	17.5%	16.6%	16.9%	24.1%	18.2%	19.7%	12.4%	19.3%	16.9%	11.7%
Depreciation	13	13	13	13	13	13	13	13	13	11	12	9	9
Interest	4	8	6	7	5	7	6	5	5	4	5	9	6
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	3	5	5	7	7	14	11	10	12	12	9	8
Tax	1	1	2	1	2	2	4	3	2	4	2	2	2
Net profit	—	2	3	3	—	5	11	8	7	9	9	7	6
EPS	0.10	0.07	0.12	0.12	0.21	0.20	0.40	0.31	0.27	0.32	0.35	0.26	0.22
Net profit (TTM)	—	—	—	—	—	32	35	34	32	31	25	19	15
EPS (TTM)	0.41	0.52	0.65	0.93	1.12	1.18	1.30	1.25	1.20	1.15	0.93	0.69	0.56

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	541	20	14
March 31, 2025	556	43	32

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-0.4%	7.9%	547^†	564^†	611^†	555^†	509^†	374^†	451^†	643^†	1,113^†	1,882^†
Operating revenue	0.2%	8.1%	541	556	593^†	538^†	491^†	366^†	434^†	629^†	1,098^†	1,865^†
Other income	—	—	6^†	8^†	18^†	17^†	18^†	7^†	17^†	14^†	15^†	17^†
Operating expenses	—	—	449^†	447^†	505^†	473^†	417^†	311^†	346^†	522^†	1,005^†	1,710^†
Operating profit	12.6%	10.6%	92^†	109^†	88^†	65^†	74^†	56^†	88^†	106^†	93^†	155^†
Operating profit margin	—	—	17.0%^†	19.6%^†	14.9%^†	12.0%^†	15.0%^†	15.2%^†	20.3%^†	16.9%^†	8.5%^†	8.3%^†
Depreciation	—	—	52^†	52^†	40^†	32^†	44^†	43^†	57^†	61^†	66^†	99^†
Interest	—	—	26^†	23^†	25^†	35^†	27^†	8^†	21^†	13^†	17^†	23^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	11.9%	11.1%	20	43	41^†	14^†	22^†	12^†	27^†	47^†	26^†	32^†
Tax	—	—	6^†	11^†	11^†	3^†	6^†	5^†	2^†	18^†	13^†	11^†
Net profit	8.8%	16.7%	14	32	31^†	11^†	15^†	7^†	25^†	28^†	13^†	21^†
EPS	8.2%	15.8%	0.52^†	1.18^†	1.15^†	0.41^†	0.58^†	0.25^†	0.92^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	17.0%^†	19.6%^†	14.9%^†	12.0%^†	15.0%^†	15.2%^†	20.3%^†	16.9%^†	8.5%^†	8.3%^†
EBIT margin	8.4%^†	11.8%^†	11.1%^†	9.2%^†	9.8%^†	5.4%^†	11.0%^†	9.4%^†	3.9%^†	3.0%^†
PBT margin	3.7%	7.7%	7.0%^†	2.7%^†	4.4%^†	3.2%^†	6.2%^†	7.4%^†	2.4%^†	1.7%^†
Net margin	2.6%	5.7%	5.2%^†	2.0%^†	3.1%^†	1.8%^†	5.7%^†	4.5%^†	1.2%^†	1.1%^†
Interest coverage	1.78x^†	2.87x^†	2.67x^†	1.41x^†	1.81x^†	2.50x^†	2.29x^†	4.67x^†	2.52x^†	2.40x^†
Dividend payout	19.2%^†	8.5%^†	8.7%^†	24.4%^†	17.2%^†	28.0%^†	16.3%^†	—	—	—
Earnings retention	80.8%^†	91.5%^†	91.3%^†	75.6%^†	82.8%^†	72.0%^†	83.7%^†	—	—	—
Current ratio	2.56x	1.94x	—	—	—	—	—	—	—	—
Quick ratio	1.12x	1.09x	—	—	—	—	—	—	—	—
Debt to equity	0.20x	0.26x	—	—	—	—	—	—	—	—
Return on equity	1.5%	3.3%	—	—	—	—	—	—	—	—
Return on assets	1.2%	2.5%	—	—	—	—	—	—	—	—
Return on capital employed	4.2%^†	6.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.44x	0.44x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	96	-9	-87	14	82
March 31, 2025	19	-53	31	50	-31

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,221	965	938	97	96	334	131	1	436	187
March 31, 2025	1,274	953	926	140	110	355	183	1	477	155

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.