Rupa & Company Limited

Textiles · Textiles & Apparels

NSE: RUPA BSE: 533552

₹128.40

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #41 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Page Industries Limited	41,788	55.3	49.8%	-11.2%	1.60%	91	0	66
K.P.R. Mill Limited	36,663	56.4	15.2%	0.7%	—	67	0	32
Welspun Living Limited	21,755	67.9	6.9%	101.0%	0.04%	58	17	91
Vardhman Textiles Limited	15,339	18.6	7.1%	31.3%	—	57	78	29
Arvind Limited	13,904	53.7	10.3%	80.3%	0.85%	45	17	32
Trident Limited	11,130	28.7	7.9%	-23.1%	—	58	47	9
Indo Count Industries Limited	8,837	51.6	5.3%	68.3%	—	49	21	52
Garware Technical Fibres Limited	7,525	37.2	14.7%	2.8%	1.17%	76	4	32
Rupa & Company Limited (this stock)	1,021	13.4	6.8%	-37.2%	2.34%	54	93	10

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,265 Cr

EV / EBITDA

9.1x

EV / Sales

0.99x

Market cap / Sales

0.80x

Earnings yield

7.46%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 211 Cr, up 11.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 10 Cr, up 78.5% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	202	13	10	₹1.2100
March 31, 2026	442	49	36	₹4.5300
Dec. 31, 2025	314	22	16	₹2.0300
Sept. 30, 2025	320	19	14	₹1.8100
June 30, 2025	184	7	5	₹0.6800
March 31, 2025	413	41	30	₹3.8300
Dec. 31, 2024	314	33	24	₹2.9700
Sept. 30, 2024	294	24	18	₹2.3000
June 30, 2024	206	14	10	₹1.2900
March 31, 2024	394	33	24	₹3.0300
Dec. 31, 2023	313	28	21	₹2.5900
Sept. 30, 2023	296	28	20	₹2.5600
June 30, 2023	192	6	4	₹0.5100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	211	448	319	326	189	417	319	298	211	399	317	300	195
Operating revenue	202	442	314	320	184	413	314	294	206	394	313	296	192
Other income	8	6	6	6	5	4	4	4	5	5	4	4	3
Operating expenses	187	387	288	298	171	367	276	266	188	354	280	264	181
Operating profit	15	55	26	22	12	46	38	28	18	40	33	32	11
Operating profit margin	7.6%	12.4%	8.2%	6.9%	6.6%	11.1%	12.0%	9.6%	8.6%	10.2%	10.5%	10.9%	5.8%
Depreciation	4	4	4	4	4	4	4	4	4	4	4	4	3
Interest	5	6	5	5	5	5	6	5	5	5	5	5	5
Exceptional items, gain / (loss)	-1	-3	-1	—	-2	—	—	—	—	-4	—	—	—
Profit before tax	13	49	22	20	7	41	33	24	14	33	28	28	6
Tax	4	13	5	5	2	11	9	6	4	9	7	7	2
Net profit	10	—	16	14	5	30	24	18	10	24	21	20	4
EPS	1.21	4.53	2.03	1.81	0.68	3.83	2.97	2.30	1.29	3.03	2.59	2.56	0.51
Net profit (TTM)	—	—	66	74	78	83	76	73	75	69	64	49	45
EPS (TTM)	9.58	9.05	8.35	9.29	9.78	10.39	9.59	9.21	9.47	8.69	8.01	6.10	5.64

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,259	97	72
March 31, 2025	1,227	112	83
March 31, 2024	1,194	94	69
March 31, 2023	1,112	68	53

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.3%	0.2%	1,282^†	1,245^†	1,211^†	1,131^†	1,267^†	949^†	1,114^†	1,113^†	1,088^†
Operating revenue	4.3%	0.0%	1,259	1,227	1,194	1,112	1,261^†	941^†	1,108^†	1,110^†	1,084^†
Other income	—	—	23^†	18^†	17^†	19^†	6^†	8^†	5^†	3^†	3^†
Operating expenses	—	—	1,145^†	1,097^†	1,078^†	1,029^†	1,003^†	817^†	938^†	944^†	934^†
Operating profit	11.6%	-14.9%	115^†	130^†	116^†	83^†	258^†	125^†	170^†	166^†	150^†
Operating profit margin	—	—	9.1%^†	10.6%^†	9.7%^†	7.4%^†	20.4%^†	13.2%^†	15.3%^†	15.0%^†	13.8%^†
Depreciation	—	—	15^†	14^†	15^†	13^†	11^†	16^†	13^†	14^†	15^†
Interest	—	—	20^†	21^†	21^†	23^†	9^†	15^†	17^†	8^†	11^†
Exceptional items, gain / (loss)	—	—	-6^†	0^†	-4^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	12.4%	-16.8%	97	112	94	68	243^†	102^†	145^†	147^†	119^†
Tax	—	—	25^†	29^†	25^†	15^†	62^†	22^†	52^†	53^†	42^†
Net profit	10.7%	-16.8%	72	83	69	53	181^†	80^†	93^†	95^†	77^†
EPS	10.7%	-16.8%	9.05^†	10.39^†	8.69^†	6.67^†	22.75^†	10.07^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.1%^†	10.6%^†	9.7%^†	7.4%^†	20.4%^†	13.2%^†	15.3%^†	15.0%^†	13.8%^†
EBIT margin	9.3%^†	10.8%^†	9.6%^†	8.2%^†	20.0%^†	12.4%^†	14.6%^†	14.0%^†	11.9%^†
PBT margin	7.7%	9.1%	7.9%	6.2%	19.3%^†	10.8%^†	13.1%^†	13.3%^†	11.0%^†
Net margin	5.7%	6.7%	5.8%	4.8%	14.3%^†	8.5%^†	8.4%^†	8.5%^†	7.1%^†
Interest coverage	5.89x^†	6.40x^†	5.54x^†	3.97x^†	26.74x^†	7.89x^†	9.69x^†	20.42x^†	12.30x^†
Dividend payout	33.1%^†	28.9%^†	34.5%^†	45.0%^†	13.2%^†	29.8%^†	—	—	—
Earnings retention	66.9%^†	71.1%^†	65.5%^†	55.0%^†	86.8%^†	70.2%^†	—	—	—
Current ratio	2.58x	2.60x	—	—	—	—	—	—	—
Quick ratio	1.72x	1.64x	—	—	—	—	—	—	—
Debt to equity	0.23x	0.22x	—	—	—	—	—	—	—
Return on equity	6.8%	8.2%	—	—	—	—	—	—	—
Return on assets	4.5%	5.5%	—	—	—	—	—	—	—
Return on capital employed	10.7%^†	12.7%^†	—	—	—	—	—	—	—
Asset turnover	0.78x	0.82x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	42	-37	-22	8	34
March 31, 2025	59	-10	-43	8	51
March 31, 2024	155	-79	-68	10	145
March 31, 2023	185	-24	-158	30	154
March 31, 2022	-117	-32	151	37	-155

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,607	1,059	1,051	248	0	1,338	519	4	234	443
March 31, 2025	1,504	1,011	1,003	223	2	1,200	461	21	238	445
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.