S H Kelkar and Company Limited

Chemicals · Chemicals & Petrochemicals

NSE: SHK BSE: 539450
₹137.42
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Chemicals & Petrochemicals

The largest companies in the same industry by market cap. This company ranks #58 of 221. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Solar Industries India Limited 176,818 136.0 26.5% 38.2% — 95 7 50
Pidilite Industries Limited 151,414 59.0 22.4% -0.1% 0.77% 91 0 27
SRF Limited 72,921 38.5 13.1% -16.3% 0.41% 73 8 14
Linde India Limited 51,520 93.9 12.9% -1.7% 0.07% 74 0 50
Gujarat Fluorochemicals Limited 48,661 69.9 7.3% 21.6% 0.07% 75 0 30
Navin Fluorine International Limited 42,428 74.9 16.7% 80.8% — 83 33 48
Himadri Speciality Chemical Limited 33,292 41.8 15.9% 44.5% 0.12% 84 25 67
Aether Industries Limited 22,044 121.2 8.9% 120.0% — 81 0 85
S H Kelkar and Company Limited (this stock) 1,902 42.7 5.1% -42.8% 0.73% 42 46 65

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹2,325 Cr
EV / EBITDA
20.3x
EV / Sales
1.82x
Market cap / Sales
1.49x
Earnings yield
2.34%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 338 Cr, down 0.5% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 15 Cr, up 271.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 337 20 15 ₹1.1000
March 31, 2026 336 -0 0 ₹0.0100
Dec. 31, 2025 298 25 19 ₹1.3500
Sept. 30, 2025 307 11 11 ₹0.7600
June 30, 2025 339 5 4 ₹0.3000
March 31, 2025 278 43 61 ₹4.4000
Dec. 31, 2024 298 8 6 ₹0.4600
Sept. 30, 2024 324 21 11 ₹0.8000
June 30, 2024 237 -91 -92 ₹-6.6320
March 31, 2024 248 22 16 ₹1.1830
Dec. 31, 2023 231 29 22 ₹1.5800
Sept. 30, 2023 238 29 22 ₹1.6070
June 30, 2023 224 42 35 ₹2.5700

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)338352302320340280299326248250233239239
Operating revenue337336298307339278298324237248231238224
Other income11541311121122115
Operating expenses333338292296324272278294211220196202189
Operating profit4-161115620302528363635
Operating profit margin1.3%-0.3%1.9%3.6%4.4%2.3%6.8%9.3%10.8%11.3%15.4%15.1%15.7%
Depreciation8777786666666
Interest8777657422222
Exceptional items, gain / (loss)30—291248——-120————
Profit before tax20-02511543821-9122292942
Tax5-0711-1711016877
Net profit15—19114—611-9216222235
EPS1.100.011.350.760.304.400.460.80-6.631.181.581.612.57
Net profit (TTM)——————-58-43-3294938868
EPS (TTM)3.222.426.815.925.96-0.97-4.19-3.07-2.266.946.876.485.07

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 1,280 41 33
March 31, 2025 1,137 -18 -14
March 31, 2024 941 123 94
March 31, 2023 880 77 52

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 13.7% 10.6% 1,314†1,153†961†893†820†795†728†713†712†680†
Operating revenue 13.3% 11.0% 1,2801,137941880807†761†715†694†698†668†
Other income — — 34†16†21†14†13†34†13†19†14†11†
Operating expenses — — 1,250†1,055†806†754†722†662†647†629†595†565†
Operating profit -37.6% -21.1% 30†82†134†125†85†99†68†65†103†103†
Operating profit margin — — 2.4%†7.2%†14.3%†14.2%†10.5%†13.0%†9.5%†9.3%†14.8%†15.4%†
Depreciation — — 29†26†26†27†28†28†28†15†11†7†
Interest — — 27†19†7†5†4†7†14†7†3†2†
Exceptional items, gain / (loss) — — 32†-71†0†-30†0†0†0†0†0†0†
Profit before tax -18.7% -16.1% 41-181237766†99†39†62†103†103†
Tax — — 8†-5†28†24†24†20†10†17†34†29†
Net profit -13.8% -15.9% 33-14945242†79†28†45†69†74†
EPS -14.4% -15.8% 2.42†-0.97†6.94†3.86†3.09†5.73†————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin2.4%†7.2%†14.3%†14.2%†10.5%†13.0%†9.5%†9.3%†14.8%†15.4%†
EBIT margin5.3%†0.0%†13.8%†9.3%†8.7%†13.9%†7.3%†9.9%†15.2%†15.8%†
PBT margin3.2%-1.6%13.0%8.7%8.2%†13.0%†5.4%†9.0%†14.8%†15.4%†
Net margin2.6%-1.2%10.0%5.9%5.3%†10.4%†4.0%†6.5%†9.9%†11.1%†
Interest coverage2.53x†0.01x†18.98x†16.47x†17.91x†15.46x†3.80x†10.56x†33.65x†43.77x†
Dividend payout82.6%†—28.8%†19.4%†24.3%†17.5%†————
Earnings retention17.4%†—71.2%†80.6%†75.7%†82.5%†————
Current ratio1.03x1.26x————————
Quick ratio0.45x0.53x————————
Debt to equity0.58x0.40x————————
Return on equity4.5%-1.8%————————
Return on assets2.2%-0.9%————————
Return on capital employed7.2%†0.0%†————————
Asset turnover0.83x0.79x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 99 -160 55 114 -15
March 31, 2025 -13 -178 182 34 -47
March 31, 2024 30 -20 4 9 22
March 31, 2023 -11 -24 33 22 -33
March 31, 2022 87 7 -115 12 75

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,539 739 601 231 199 609 592 7 132 344
March 31, 2025 1,439 734 595 158 138 688 547 13 124 397
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.