Sahyadri Industries Limited

Construction Materials · Other Construction Materials

NSE: SAHYADRI BSE: 532841

₹346.75

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Other Construction Materials

The largest companies in the same industry by market cap. This company ranks #7 of 22. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
MIDWEST ENERGY LIMITED	4,637	841.0	0.6%	9388.5%	—	55	0	54
Ramco Industries Limited	2,671	19.3	6.8%	-10.3%	0.41%	71	88	28
Arisinfra Solutions Limited	1,177	29.4	8.0%	-6.9%	—	53	56	86
BirlaNu Limited	1,056	32.4	-10.8%	-28.1%	1.07%	34	55	48
Everest Industries Limited	722	1822.4	-20.6%	-33.3%	0.22%	54	45	87
MARBLE CITY INDIA LIMITED	434	108.5	12.9%	-11.2%	—	38	42	55
Sahyadri Industries Limited (this stock)	380	8.5	7.1%	33.5%	1.15%	71	100	31
Glittek Granites Ltd.	212	—	205.6%	1539.6%	—	60	0	58

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹389 Cr

EV / EBITDA

4.5x

EV / Sales

0.54x

Market cap / Sales

0.53x

Earnings yield

11.79%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 261 Cr, up 20.9% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 27 Cr, up 146.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	259	36	27	₹24.2200
March 31, 2026	195	14	11	₹9.6400
Dec. 31, 2025	145	7	5	₹4.5400
Sept. 30, 2025	125	4	3	₹2.4800
June 30, 2025	215	14	11	₹9.8400
March 31, 2025	151	6	4	₹3.9000
Dec. 31, 2024	131	1	1	₹0.7000
Sept. 30, 2024	106	3	2	₹1.7600
June 30, 2024	217	17	12	₹11.4080
March 31, 2024	154	5	4	₹3.9100
Dec. 31, 2023	135	4	3	₹2.9000
Sept. 30, 2023	120	5	4	₹3.4700
June 30, 2023	225	20	15	₹13.8100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	261	197	146	126	216	153	132	107	218	155	136	121	226
Operating revenue	259	195	145	125	215	151	131	106	217	154	135	120	225
Other income	3	2	1	1	2	1	1	1	1	1	1	1	1
Operating expenses	220	176	132	116	194	139	123	97	193	140	123	108	198
Operating profit	39	19	13	9	20	13	8	9	24	14	12	13	27
Operating profit margin	15.1%	9.6%	9.1%	7.2%	9.4%	8.4%	6.1%	8.9%	11.2%	9.0%	9.2%	10.5%	12.0%
Depreciation	6	6	6	6	6	6	6	6	6	6	6	6	6
Interest	1	1	1	1	1	2	2	1	2	3	3	3	3
Exceptional items, gain / (loss)	—	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	36	14	7	4	14	6	1	3	17	5	4	5	20
Tax	9	3	2	1	4	1	0	1	4	1	1	1	5
Net profit	27	11	5	3	11	4	1	2	12	4	3	4	15
EPS	24.22	9.64	4.54	2.48	9.84	3.90	0.70	1.76	11.41	3.91	2.90	3.47	13.81
Net profit (TTM)	45	29	23	19	18	19	19	22	24	26	27	28	30
EPS (TTM)	40.88	26.50	20.76	16.92	16.20	17.77	17.78	19.98	21.69	24.09	24.50	25.92	27.78

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	679	39	29
March 31, 2025	605	26	19
March 31, 2024	634	35	26
March 31, 2023	594	52	37

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.7%	7.3%	685^†	609^†	639^†	597^†	546^†	480^†	293^†	298^†	278^†	262^†
Operating revenue	4.6%	7.4%	679	605	634	594	542^†	474^†	290^†	296^†	278^†	262^†
Other income	—	—	6^†	4^†	5^†	3^†	4^†	6^†	3^†	2^†	0^†	1^†
Operating expenses	—	—	618^†	551^†	568^†	513^†	445^†	381^†	242^†	228^†	214^†	—
Operating profit	-9.0%	-8.1%	61^†	54^†	66^†	81^†	98^†	93^†	48^†	67^†	65^†	—
Operating profit margin	—	—	9.0%^†	9.0%^†	10.5%^†	13.6%^†	18.0%^†	19.6%^†	16.4%^†	22.8%^†	23.2%^†	—
Depreciation	—	—	25^†	25^†	24^†	24^†	15^†	14^†	14^†	18^†	21^†	23^†
Interest	—	—	3^†	7^†	11^†	9^†	5^†	7^†	8^†	8^†	11^†	—
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	2^†	3^†	0^†
Profit before tax	-9.1%	-13.2%	39	26	35	52	82^†	79^†	28^†	45^†	36^†	5^†
Tax	—	—	10^†	7^†	9^†	14^†	22^†	17^†	2^†	13^†	11^†	1^†
Net profit	-7.9%	-14.0%	29	19	26	37	60^†	62^†	27^†	32^†	24^†	3^†
EPS	-7.9%	-16.3%	26.50^†	17.77^†	24.09^†	33.89^†	62.85^†	64.53^†	27.79^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.0%^†	9.0%^†	10.5%^†	13.6%^†	18.0%^†	19.6%^†	16.4%^†	22.8%^†	23.2%^†	—
EBIT margin	6.2%^†	5.5%^†	7.3%^†	10.2%^†	16.0%^†	18.0%^†	12.5%^†	17.9%^†	16.9%^†	—
PBT margin	5.7%	4.3%	5.6%	8.7%	15.2%^†	16.6%^†	9.8%^†	15.2%^†	12.8%^†	1.8%^†
Net margin	4.3%	3.2%	4.2%	6.2%	11.1%^†	13.0%^†	9.2%^†	10.8%^†	8.8%^†	1.2%^†
Interest coverage	12.63x^†	4.73x^†	4.13x^†	6.71x^†	18.86x^†	12.77x^†	4.59x^†	6.53x^†	4.16x^†	—
Dividend payout	3.8%^†	5.6%^†	6.2%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	96.2%^†	94.4%^†	93.8%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	2.49x	1.99x	—	—	—	—	—	—	—	—
Quick ratio	0.97x	0.49x	—	—	—	—	—	—	—	—
Debt to equity	0.04x	0.21x	—	—	—	—	—	—	—	—
Return on equity	7.1%	5.1%	—	—	—	—	—	—	—	—
Return on assets	5.5%	3.6%	—	—	—	—	—	—	—	—
Return on capital employed	10.2%^†	8.5%^†	—	—	—	—	—	—	—	—
Asset turnover	1.28x	1.11x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	121	-50	-66	15	106
March 31, 2025	54	-11	-46	22	32
March 31, 2024	58	-34	-22	37	21
March 31, 2023	17	-45	29	55	-39

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	532	406	395	16	0	298	120	7	174	183
March 31, 2025	543	378	367	71	7	300	151	2	186	226
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.