Sai Silks (Kalamandir) Limited

Consumer Services · Retailing

NSE: KALAMANDIR BSE: 543989

₹76.27

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #31 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
ETERNAL LIMITED	308,811	110.7	1.2%	-2.7%	—	72	0	48
Avenue Supermarts Limited	247,945	74.3	12.1%	-14.6%	—	72	0	50
Trent Limited	139,792	49.1	24.2%	-45.7%	—	79	0	9
Lenskart Solutions Limited	119,111	223.9	—	—	—	74	0	52
Meesho Limited	104,962	—	—	—	—	89	0	53
FSN E-Commerce Ventures Limited	91,642	1103.4	13.6%	32.6%	—	67	0	30
Info Edge (India) Limited	79,075	14.3	4.4%	-8.9%	—	79	88	30
Swiggy Limited	69,035	—	-22.7%	-40.1%	—	43	45	11
Sai Silks (Kalamandir) Limited (this stock)	1,170	8.2	11.2%	-50.9%	1.97%	48	100	11

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,171 Cr

EV / EBITDA

4.3x

EV / Sales

0.71x

Market cap / Sales

0.71x

Earnings yield

12.15%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 381 Cr, down 1.0% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 26 Cr, down 14.7% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	375	34	26	₹1.7400
March 31, 2026	419	44	33	₹2.2200
Dec. 31, 2025	411	51	38	₹2.5900
Sept. 30, 2025	444	54	40	₹2.7200
June 30, 2025	379	40	30	₹2.0400
March 31, 2025	399	39	14	₹0.9200
Dec. 31, 2024	449	62	46	₹3.1200
Sept. 30, 2024	347	39	24	₹1.6100
June 30, 2024	267	3	2	₹0.1400
March 31, 2024	360	39	29	₹1.9500
Dec. 31, 2023	382	42	32	₹2.2300
Sept. 30, 2023	327	32	23	₹1.9200
June 30, 2023	305	22	17	₹1.4000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	381	424	415	449	385	404	454	354	274	368	393	329	308
Operating revenue	375	419	411	444	379	399	449	347	267	360	382	327	305
Other income	6	5	4	5	6	5	6	6	7	8	10	2	3
Operating expenses	323	358	341	372	322	340	370	292	248	305	324	272	260
Operating profit	52	61	70	72	57	58	79	55	19	54	58	55	45
Operating profit margin	13.8%	14.6%	17.1%	16.2%	15.1%	14.7%	17.6%	15.9%	7.1%	15.1%	15.2%	16.8%	14.6%
Depreciation	15	14	16	15	14	14	13	13	13	12	12	12	11
Interest	8	8	7	7	8	10	10	10	10	11	14	14	14
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	34	44	51	54	40	39	62	39	3	39	42	32	22
Tax	9	11	13	14	10	26	16	15	1	10	10	8	6
Net profit	26	33	38	40	30	14	46	24	2	29	32	23	17
EPS	1.74	2.22	2.59	2.72	2.04	0.92	3.12	1.61	0.14	1.95	2.23	1.92	1.40
Net profit (TTM)	136	141	122	130	113	85	101	87	86	101	—	—	—
EPS (TTM)	9.27	9.57	8.27	8.80	7.69	5.79	6.82	5.93	6.24	7.50	—	—	—

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	1,654	190	141
March 31, 2025	1,462	143	85
March 31, 2024	1,374	135	101

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24
Total income (before exceptional items)	—	—	1,673^†	1,486^†	1,397^†
Operating revenue	—	—	1,654	1,462	1,374
Other income	—	—	19^†	24^†	23^†
Operating expenses	—	—	1,393^†	1,250^†	1,162^†
Operating profit	—	—	261^†	212^†	212^†
Operating profit margin	—	—	15.8%^†	14.5%^†	15.4%^†
Depreciation	—	—	59^†	53^†	48^†
Interest	—	—	31^†	40^†	53^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†
Profit before tax	—	—	190	143	135
Tax	—	—	49^†	57^†	34^†
Net profit	—	—	141	85	101
EPS	—	—	9.57^†	5.79^†	7.50^†

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24
Operating margin	15.8%^†	14.5%^†	15.4%^†
EBIT margin	13.3%^†	12.5%^†	13.7%^†
PBT margin	11.5%	9.8%	9.8%
Net margin	8.5%	5.8%	7.3%
Interest coverage	7.13x^†	4.54x^†	3.55x^†
Dividend payout	10.4%^†	17.3%^†	0.0%^†
Earnings retention	89.6%^†	82.7%^†	100.0%^†
Current ratio	5.18x	4.48x	—
Quick ratio	1.70x	1.38x	—
Debt to equity	0.02x	0.15x	—
Return on equity	11.2%	7.5%	—
Return on assets	7.6%	5.2%	—
Return on capital employed	13.7%^†	13.2%^†	—
Asset turnover	0.89x	0.89x	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	323	-153	-236	51	272
March 31, 2025	107	118	-184	53	54
March 31, 2024	-21	-332	393	41	-63

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,849	1,260	1,231	7	13	1,214	234	19	273	816
March 31, 2025	1,641	1,132	1,102	149	18	1,125	251	85	251	778
March 31, 2024	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.