Samor Reality Limited

Realty · Realty

BSE: 543376
₹97.50
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #72 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
DLF Limited 166,836 44.2 9.7% -6.7% 1.19% 83 49 85
Lodha Developers Limited 113,397 34.1 14.6% -0.4% 0.37% 76 42 32
The Phoenix Mills Limited 69,203 237.4 10.9% 23.7% 0.13% 71 12 84
Oberoi Realty Limited 64,201 29.6 12.2% 10.7% 0.45% 71 57 31
Prestige Estates Projects Limited 63,830 352.0 7.8% -3.9% 0.14% 38 22 65
Godrej Properties Limited 49,055 138.8 9.5% -19.8% — 56 35 26
Anant Raj Limited 21,553 68.2 9.6% -14.3% 0.17% 65 24 32
Brigade Enterprises Limited 18,762 45.1 9.6% -35.8% 0.35% 60 35 13
Samor Reality Limited (this stock) 220 — -0.5% 30.9% — 20 50 68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹246 Cr
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
Data unavailable.
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -0 Cr, down 40.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 0 -0 -0 ₹-0.0400
March 31, 2026 0 -3 — ₹-30.0600
Dec. 31, 2025 0 0 0 ₹0.0400
Sept. 30, 2025 — -0 -0 ₹-0.1200
June 30, 2025 — -0 -0 ₹-0.0700
March 31, 2025 — -0 — ₹-0.2100
Dec. 31, 2024 — -0 -0 ₹-0.0300
Sept. 30, 2024 0 -0 -0 ₹-0.1200
June 30, 2024 0 -0 0 ₹0.0800
March 31, 2024 0 -0 0 ₹0.0300
Dec. 31, 2023 0 -0 -0 ₹-0.5500

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23
Total income (before exceptional items)000————0000
Operating revenue000————0000
Other income000————0000
Operating expenses03-1-1-1-2-1-1-1-0-0
Operating profit-0-31————1100
Operating profit margin———————————
Depreciation00000000000
Interest00111211100
Exceptional items, gain / (loss)———————————
Profit before tax-0-30-0-0-0-0-0-0-0-0
Tax04000-000-0-00
Net profit-0—0-0-0—-0-000-0
EPS-0.04-30.060.04-0.12-0.07-0.21-0.03-0.120.080.03-0.55
Net profit (TTM)——————-0-0———
EPS (TTM)-30.18-30.21-0.36-0.43-0.43-0.28-0.04-0.56———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25
Total income (before exceptional items) — — ——
Operating revenue — — ——
Other income — — ——
Operating expenses — — -0†-4†
Operating profit — — ——
Operating profit margin — — ——
Depreciation — — 0†0†
Interest — — 3†4†
Exceptional items, gain / (loss) — — 0†0†
Profit before tax — — -3†-1†
Tax — — 4†-0†
Net profit — — ——
EPS — — -30.21†-0.28†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25
Operating margin——
EBIT margin——
PBT margin——
Net margin——
Interest coverage0.18x†0.84x†
Dividend payout——
Earnings retention——
Current ratio9.66x4.45x
Quick ratio0.93x0.13x
Debt to equity0.40x0.67x
Return on equity——
Return on assets——
Return on capital employed0.5%†3.5%†
Asset turnover——

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -8 24 -16 0 -8
March 31, 2025 -25 -1 25 0 -25

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 133 63 40 1 24 111 11 0 0 100
March 31, 2025 125 61 39 16 25 85 19 0 0 82

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.