Samrat Forgings Limited

Capital Goods · Industrial Products

BSE: 543229
₹225.00
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #222 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Cummins India Limited 131,947 57.8 27.9% 23.7% 1.39% 84 0 27
Polycab India Limited 120,900 43.0 22.3% 9.2% 0.59% 83 27 61
Welspun Corp Limited 71,672 81.9 17.2% 217.6% 0.18% 71 0 53
APL Apollo Tubes Limited 60,810 105.9 22.7% 26.5% — 68 0 51
Supreme Industries Limited 43,837 46.5 15.5% -17.6% — 76 0 49
KEI Industries Limited 42,590 42.7 13.8% 10.4% 0.10% 70 29 61
Astral Limited 36,816 56.6 13.2% -0.4% — 76 12 12
AIA Engineering Limited 36,106 27.9 15.8% 19.1% 0.41% 71 29 61
Samrat Forgings Limited (this stock) 113 24.6 9.8% -28.1% — 25 54 48

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹208 Cr
EV / EBITDA
11.1x
EV / Sales
1.04x
Market cap / Sales
0.56x
Earnings yield
4.07%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 48 Cr, down 4.5% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, up 18.4% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 48 2 1 ₹2.4700
March 31, 2026 51 1 — ₹2.0900
Dec. 31, 2025 50 2 1 ₹2.9800
Sept. 30, 2025 52 1 1 ₹1.6200
June 30, 2025 51 1 1 ₹2.0900
March 31, 2025 52 1 1 ₹1.4600
Dec. 31, 2024 44 2 1 ₹2.3200
Sept. 30, 2024 50 3 2 ₹3.7500
June 30, 2024 45 2 1 ₹2.6700
March 31, 2024 39 1 1 ₹1.2900
Dec. 31, 2023 34 0 0 ₹0.2300
Sept. 30, 2023 45 2 1 ₹1.6000
June 30, 2023 44 2 1 ₹2.8300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)48515052515244514540344544
Operating revenue48515052515244504539344544
Other income0110000000000
Operating expenses44474548464839454136314140
Operating profit4454445543244
Operating profit margin8.8%8.3%9.2%7.1%8.5%7.2%10.5%10.1%8.9%7.6%6.3%9.2%8.6%
Depreciation1111111111111
Interest2222222222121
Exceptional items, gain / (loss)————————000—0
Profit before tax2121112321022
Tax0010001100010
Net profit1—11111211011
EPS2.472.092.981.622.091.462.323.752.671.290.231.602.83
Net profit (TTM)——44555433355
EPS (TTM)9.168.788.157.499.6210.2010.037.945.795.956.819.0510.47

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22
Total income (before exceptional items) 4.1% — 205†192†163†182†140†
Operating revenue 3.8% — 203†191†162†181†139†
Other income — — 2†1†1†0†0†
Operating expenses — — 186†174†149†166†127†
Operating profit 4.1% — 17†17†13†15†12†
Operating profit margin — — 8.3%†9.1%†8.0%†8.2%†8.9%†
Depreciation — — 5†4†4†3†3†
Interest — — 8†7†6†5†5†
Exceptional items, gain / (loss) — — 0†0†0†0†0†
Profit before tax -4.0% — 6†7†4†7†5†
Tax — — 2†2†1†2†2†
Net profit — — —5†3†5†4†
EPS -3.5% — 8.78†10.20†5.95†9.77†7.12†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22
Operating margin8.3%†9.1%†8.0%†8.2%†8.9%†
EBIT margin6.9%†7.4%†6.3%†6.6%†7.2%†
PBT margin3.0%†3.6%†2.6%†3.9%†3.7%†
Net margin—2.7%†1.8%†2.7%†2.6%†
Interest coverage1.79x†1.99x†1.71x†2.38x†2.07x†
Dividend payout—————
Earnings retention—————
Current ratio0.98x1.00x———
Quick ratio0.31x0.33x———
Debt to equity2.31x2.35x———
Return on equity—13.8%†———
Return on assets—2.8%†———
Return on capital employed13.6%†15.3%†———
Asset turnover1.03x†1.06x†———

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 21 -17 -3 7 14
March 31, 2025 20 -21 1 24 -4

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 197 41 36 44 51 92 94 0 73 63
March 31, 2025 180 37 32 40 46 88 88 0 71 59

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.