Saregama India Limited

Media Entertainment & Publication · Entertainment

NSE: SAREGAMA BSE: 532163

₹506.55

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Entertainment

The largest companies in the same industry by market cap. This company ranks #5 of 60. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Prime Focus Limited	24,537	—	11.8%	82.3%	—	18	0	50
Sun TV Network Limited	23,842	16.1	11.4%	0.3%	2.07%	68	79	77
Nazara Technologies Limited	14,554	—	2.3%	41.7%	—	41	38	91
PVR INOX Limited	12,203	32.9	4.5%	13.1%	—	36	65	50
Saregama India Limited (this stock)	9,767	42.8	12.1%	7.1%	—	86	2	68
Tips Music Limited	8,409	39.2	77.5%	13.7%	1.37%	91	33	67
Zee Entertainment Enterprises Limited	7,153	126.2	3.3%	-34.8%	—	27	50	59
Network18 Media & Investments Limited	3,989	—	3.1%	-50.3%	—	22	100	12

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹9,851 Cr

EV / EBITDA

25.0x

EV / Sales

11.57x

Market cap / Sales

11.47x

Earnings yield

2.34%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 212 Cr, up 11.0% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 53 Cr, up 30.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	208	70	53	₹2.7400
March 31, 2026	238	103	74	₹3.8700
Dec. 31, 2025	210	71	53	₹2.7500
Sept. 30, 2025	195	64	48	₹2.4800
June 30, 2025	177	54	40	₹2.0900
March 31, 2025	216	75	56	₹2.8900
Dec. 31, 2024	407	83	61	₹3.1900
Sept. 30, 2024	213	63	49	₹2.5500
June 30, 2024	173	51	37	₹1.9400
March 31, 2024	238	83	62	₹3.2130
Dec. 31, 2023	187	67	49	₹2.5500
Sept. 30, 2023	171	66	49	₹2.5400
June 30, 2023	162	59	43	₹2.2500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	212	245	217	206	191	233	422	225	184	253	201	184	179
Operating revenue	208	238	210	195	177	216	407	213	173	238	187	171	162
Other income	4	7	7	11	13	18	15	12	11	14	14	13	17
Operating expenses	118	117	119	123	120	143	325	149	122	159	124	109	112
Operating profit	91	122	91	71	57	73	82	64	51	80	63	62	50
Operating profit margin	43.5%	51.0%	43.5%	36.7%	32.3%	33.7%	20.2%	30.1%	29.5%	33.3%	33.5%	36.3%	31.0%
Depreciation	22	22	20	18	16	15	14	12	12	10	9	8	7
Interest	2	1	0	1	0	0	0	0	0	1	1	0	1
Exceptional items, gain / (loss)	—	-2	-7	—	—	—	—	—	—	—	—	—	—
Profit before tax	70	103	71	64	54	75	83	63	51	83	67	66	59
Tax	18	29	18	16	14	19	22	14	14	22	18	18	16
Net profit	53	74	53	48	40	56	61	49	37	62	49	49	43
EPS	2.74	3.87	2.75	2.48	2.09	2.89	3.19	2.55	1.94	3.21	2.55	2.54	2.25
Net profit (TTM)	227	215	196	205	206	203	210	197	197	203	186	190	187
EPS (TTM)	11.84	11.19	10.21	10.65	10.72	10.57	10.89	10.25	10.24	10.55	9.38	9.59	9.45

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	821	292	215
March 31, 2025	1,009	272	203
March 31, 2024	759	275	203
March 31, 2023	695	—	—

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.4%	13.1%	859^†	1,065^†	817^†	755^†	602^†	463^†	512^†	584^†	360^†	220^†
Operating revenue	5.7%	13.6%	821	1,009	759	695	568^†	434^†	500^†	524^†	346^†	208^†
Other income	—	—	38^†	56^†	58^†	60^†	33^†	29^†	11^†	60^†	14^†	12^†
Operating expenses	—	—	479^†	739^†	504^†	479^†	382^†	309^†	435^†	—	—	199^†
Operating profit	16.5%	22.2%	342^†	270^†	255^†	216^†	186^†	125^†	65^†	—	—	9^†
Operating profit margin	—	—	41.6%^†	26.8%^†	33.6%^†	31.1%^†	32.7%^†	28.8%^†	13.1%^†	—	—	4.3%^†
Depreciation	—	—	76^†	53^†	34^†	21^†	13^†	5^†	4^†	—	—	4^†
Interest	—	—	3^†	1^†	3^†	6^†	5^†	3^†	7^†	7^†	3^†	0^†
Exceptional items, gain / (loss)	—	—	-9^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	5.3%	14.9%	292	272	275	250^†	202^†	145^†	66^†	82^†	41^†	16^†
Tax	—	—	77^†	68^†	72^†	64^†	52^†	38^†	17^†	30^†	11^†	8^†
Net profit	5.1%	15.0%	215	203	203	185^†	150^†	107^†	49^†	52^†	31^†	8^†
EPS	6.1%	-29.0%	11.19^†	10.57^†	10.55^†	9.36^†	60.58^†	62.23^†	28.26^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	41.6%^†	26.8%^†	33.6%^†	31.1%^†	32.7%^†	28.8%^†	13.1%^†	—	—	4.3%^†
EBIT margin	35.9%^†	27.0%^†	36.8%^†	36.8%^†	36.3%^†	34.3%^†	14.5%^†	16.9%^†	12.9%^†	7.8%^†
PBT margin	35.6%	26.9%	36.3%	35.9%^†	35.5%^†	33.5%^†	13.2%^†	15.7%^†	11.9%^†	7.7%^†
Net margin	26.2%	20.1%	26.8%	26.7%^†	26.5%^†	24.6%^†	9.8%^†	9.9%^†	8.8%^†	3.7%^†
Interest coverage	103.42x^†	303.01x^†	81.30x^†	44.76x^†	45.79x^†	43.16x^†	10.80x^†	13.56x^†	13.20x^†	60.48x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.73x	2.87x	—	—	—	—	—	—	—	—
Quick ratio	1.22x	2.26x	—	—	—	—	—	—	—	—
Debt to equity	0.06x	0.00x	—	—	—	—	—	—	—	—
Return on equity	12.7%	12.9%	—	—	—	—	—	—	—	—
Return on assets	9.6%	10.0%	—	—	—	—	—	—	—	—
Return on capital employed	16.5%^†	16.6%^†	—	—	—	—	—	—	—	—
Asset turnover	0.36x	0.50x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	110	-147	-6	213	-103
March 31, 2025	339	-214	-96	161	178
March 31, 2024	103	-8	-83	92	11
March 31, 2023	—	—	—	103	—
March 31, 2022	96	-632	677	73	23

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,248	1,692	1,673	86	9	798	461	11	221	234
March 31, 2025	2,024	1,575	1,556	0	0	1,094	382	54	221	230
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.