Sign in and upgrade to a paid plan to export price history as CSV.

Sayaji Hotels Limited

Consumer Services · Leisure Services

NSE: SAYAJIHOTL BSE: 523710
₹304.00
Sept. 29, 2026 · NSE · nse_bhavcopy

Peers in Leisure Services

The largest companies in the same industry by market cap. This company ranks #48 of 96. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
The Indian Hotels Company Limited 103,718 49.3 15.0% 0.7% 0.45% 86 0 51
Indian Railway Catering And Tourism Corporation Limited 36,432 26.2 32.3% -35.5% — 99 12 12
ITC Hotels Limited 34,188 39.9 7.0% -25.9% 0.61% 79 31 69
Jubilant Foodworks Limited 30,135 123.4 18.6% -26.3% — 39 0 13
Leela Palaces Hotels & Resorts Limited 19,163 62.6 6.2% 32.9% — 74 30 87
EIH Limited 18,830 29.9 12.2% -17.7% 0.50% 83 35 50
Chalet Hotels Limited 18,509 33.8 17.4% -11.8% 0.24% 66 42 31
TBO Tek Limited 18,299 298.3 15.8% 10.7% — 70 0 51
Sayaji Hotels Limited (this stock) 533 49.7 19.6% 119.2% — 50 50 31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹573 Cr
EV / EBITDA
11.1x
EV / Sales
4.30x
Market cap / Sales
4.00x
Earnings yield
2.01%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 24 Cr, down 34.2% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 20 -0 -1 ₹-0.3700
March 31, 2026 38 14 — ₹5.7000
Dec. 31, 2025 44 6 5 ₹2.6700
Sept. 30, 2025 32 -4 — ₹-1.8800
June 30, 2025 36 -0 — ₹-0.1600
March 31, 2025 40 2 — ₹0.9700
Dec. 31, 2024 43 7 5 ₹2.8600
Sept. 30, 2024 28 1 1 ₹0.4700
June 30, 2024 28 4 3 ₹1.5300
March 31, 2024 34 10 8 ₹4.6000
Dec. 31, 2023 32 8 7 ₹3.9700
Sept. 30, 2023 22 1 0 ₹0.2300
June 30, 2023 24 4 — ₹1.4400

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)24404532364143292936322325
Operating revenue20384432364043282834322224
Other income4211111112111
Operating expenses17262927273129232021201717
Operating profit311155891358121258
Operating profit margin13.3%29.9%33.5%14.4%23.7%22.5%31.1%18.9%29.2%37.0%36.8%24.1%31.8%
Depreciation4766654333333
Interest3433343222122
Exceptional items, gain / (loss)—11———————————
Profit before tax-0146-4-0271410814
Tax041-1-0-02011111
Net profit-1—5———513870—
EPS-0.375.702.67-1.88-0.160.972.860.471.534.603.970.231.44
Net profit (TTM)——————171918————
EPS (TTM)6.126.331.601.794.145.839.4610.5710.3310.2411.8613.4023.75

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -19.4% 13.0% 153†142†116†293†189†83†213†221†194†160†
Operating revenue -17.3% 14.6% 149†138†112†263†161†75†210†218†191†158†
Other income — — 4†3†5†29†28†8†3†3†3†1†
Operating expenses — — 110†103†75†187†114†64†161†183†—118†
Operating profit -20.2% 27.3% 39†36†37†77†47†12†48†35†—40†
Operating profit margin — — 26.2%†25.8%†33.3%†29.1%†29.4%†15.5%†23.0%†16.1%†—25.3%†
Depreciation — — 26†15†11†20†23†26†29†20†—21†
Interest — — 14†10†7†12†18†20†22†16†14†15†
Exceptional items, gain / (loss) — — 11†0†0†0†0†0†-5†-2†0†0†
Profit before tax -41.6% — 15†13†23†74†34†-27†-4†0†-4†-6†
Tax — — 4†3†5†19†7†-5†-2†3†0†—
Net profit — — —————-22†-2†-3†-4†-4†
EPS -41.1% — 6.33†5.83†10.24†31.02†16.06†-13.11†-1.24†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin26.2%†25.8%†33.3%†29.1%†29.4%†15.5%†23.0%†16.1%†—25.3%†
EBIT margin19.2%†17.0%†27.2%†32.5%†32.4%†-8.8%†8.6%†7.3%†5.2%†6.1%†
PBT margin9.9%†9.5%†20.6%†28.2%†20.9%†-35.5%†-1.8%†0.0%†-2.0%†-3.6%†
Net margin—————-28.9%†-0.9%†-1.4%†-2.2%†-2.6%†
Interest coverage2.08x†2.25x†4.13x†7.44x†2.82x†-0.33x†0.83x†1.00x†0.73x†0.63x†
Dividend payout——————————
Earnings retention——————————
Current ratio1.33x0.80x————————
Quick ratio1.17x0.65x————————
Debt to equity0.65x0.57x————————
Return on equity——————————
Return on assets——————————
Return on capital employed15.7%†12.8%†————————
Asset turnover0.69x†0.61x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 44 -33 -12 33 11
March 31, 2025 28 -33 7 40 -12

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 217 67 50 14 30 46 35 3 134 6
March 31, 2025 228 56 39 19 13 35 44 4 155 6

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.