Seamec Limited

Services · Transport Services

NSE: SEAMECLTD BSE: 526807

₹1641.60

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #16 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	192,710	—	-34.3%	-11.1%	—	34	0	67
Container Corporation of India Limited	34,082	27.4	9.5%	-15.0%	—	64	49	27
Delhivery Limited	30,680	104.0	1.6%	-5.7%	—	46	50	28
The Great Eastern Shipping Company Limited	22,272	7.1	17.3%	56.8%	2.71%	71	98	92
Shadowfax Technologies Limited	16,397	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	12,600	6.9	14.9%	21.0%	2.77%	85	92	29
Shreeji Shipping Global Limited	12,551	75.3	19.9%	216.9%	0.13%	90	0	92
BLACKBUCK LIMITED	11,072	65.0	11.3%	-4.1%	—	76	33	51
Seamec Limited (this stock)	4,174	17.1	19.4%	79.7%	0.12%	90	76	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,376 Cr

EV / EBITDA

10.2x

EV / Sales

4.45x

Market cap / Sales

4.24x

Earnings yield

5.84%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 302 Cr, up 35.7% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 81 Cr, up 2.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	283	89	81	₹31.9200
March 31, 2026	315	91	87	₹34.3000
Dec. 31, 2025	303	110	101	₹39.8500
Sept. 30, 2025	82	-25	-26	₹-10.1600
June 30, 2025	201	83	80	₹31.3100
March 31, 2025	194	72	59	₹23.1300
Dec. 31, 2024	140	3	2	₹0.8800
Sept. 30, 2024	78	5	3	₹1.2000
June 30, 2024	205	55	51	₹20.2400
March 31, 2024	223	73	76	₹29.8600
Dec. 31, 2023	197	65	63	₹24.8400
Sept. 30, 2023	67	2	2	₹0.8000
June 30, 2023	195	45	45	₹17.8420

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	302	317	317	91	223	207	133	102	218	234	205	77	207
Operating revenue	283	315	303	82	201	194	140	78	205	223	197	67	195
Other income	19	2	13	9	21	13	-8	24	13	11	8	10	12
Operating expenses	167	178	173	82	107	103	96	65	132	129	111	46	147
Operating profit	117	137	130	0	94	92	44	13	74	94	86	21	48
Operating profit margin	41.2%	43.4%	43.0%	0.2%	46.8%	47.1%	31.3%	16.1%	35.8%	42.0%	43.5%	31.7%	24.5%
Depreciation	43	42	29	30	30	30	30	28	28	28	26	26	26
Interest	4	5	6	4	3	3	3	3	4	4	3	3	1
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	13
Profit before tax	89	91	110	-25	83	72	3	5	55	73	65	2	45
Tax	8	4	8	1	3	13	1	2	3	-3	1	—	—
Net profit	81	87	101	-26	80	59	2	3	51	76	63	2	45
EPS	31.92	34.30	39.85	-10.16	31.31	23.13	0.88	1.20	20.24	29.86	24.84	0.80	17.84
Net profit (TTM)	244	242	214	115	144	116	133	194	193	187	110	53	67
EPS (TTM)	95.91	95.30	84.13	45.16	56.52	45.45	52.18	76.14	75.74	73.34	43.25	20.92	26.44

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	902	259	242
March 31, 2025	617	134	116
March 31, 2024	666	185	187
March 31, 2023	399	35	41

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	31.7%	29.2%	948^†	660^†	707^†	414^†	338^†	263^†	396^†	330^†	212^†	22^†
Operating revenue	31.2%	31.5%	902	617	666	399	294^†	229^†	365^†	304^†	194^†	4^†
Other income	—	—	46^†	42^†	41^†	15^†	44^†	34^†	30^†	27^†	19^†	18^†
Operating expenses	—	—	541^†	396^†	434^†	283^†	191^†	177^†	213^†	201^†	161^†	321^†
Operating profit	46.2%	47.0%	361^†	221^†	232^†	116^†	102^†	53^†	152^†	103^†	33^†	-316^†
Operating profit margin	—	—	40.1%^†	35.9%^†	34.8%^†	29.0%^†	34.8%^†	23.0%^†	41.6%^†	33.8%^†	17.1%^†	-7303.2%^†
Depreciation	—	—	131^†	116^†	106^†	93^†	66^†	43^†	46^†	48^†	49^†	48^†
Interest	—	—	17^†	14^†	11^†	3^†	3^†	1^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	13^†	0^†	0^†	62^†	0^†	0^†	0^†	0^†
Profit before tax	94.4%	19.7%	259	134	185	35	77^†	105^†	136^†	81^†	2^†	-145^†
Tax	—	—	16^†	19^†	—	-6^†	1^†	7^†	5^†	4^†	2^†	4^†
Net profit	80.4%	19.9%	242	116	187	41	76^†	98^†	130^†	77^†	0^†	-150^†
EPS	80.4%	19.9%	95.30^†	45.45^†	73.34^†	16.23^†	29.78^†	38.40^†	51.18^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	40.1%^†	35.9%^†	34.8%^†	29.0%^†	34.8%^†	23.0%^†	41.6%^†	33.8%^†	17.1%^†	-7303.2%^†
EBIT margin	30.6%^†	24.0%^†	29.6%^†	9.6%^†	27.3%^†	46.1%^†	37.4%^†	26.7%^†	1.5%^†	-3333.3%^†
PBT margin	28.7%	21.8%	27.9%	8.8%	26.2%^†	45.8%^†	37.1%^†	26.5%^†	1.2%^†	-3359.8%^†
Net margin	26.9%	18.7%	28.0%	10.3%	25.8%^†	42.6%^†	35.6%^†	25.2%^†	0.2%^†	-3455.4%^†
Interest coverage	15.79x^†	10.92x^†	17.34x^†	11.70x^†	23.88x^†	165.19x^†	133.90x^†	130.94x^†	4.55x^†	-125.50x^†
Dividend payout	0.0%^†	0.0%^†	1.4%^†	0.0%^†	0.0%^†	5.2%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	100.0%^†	98.6%^†	100.0%^†	100.0%^†	94.8%^†	100.0%^†	—	—	—
Current ratio	1.90x	1.58x	—	—	—	—	—	—	—	—
Quick ratio	1.68x	1.34x	—	—	—	—	—	—	—	—
Debt to equity	0.22x	0.18x	—	—	—	—	—	—	—	—
Return on equity	19.7%	11.7%	—	—	—	—	—	—	—	—
Return on assets	14.3%	8.9%	—	—	—	—	—	—	—	—
Return on capital employed	19.0%^†	13.1%^†	—	—	—	—	—	—	—	—
Asset turnover	0.53x	0.48x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	242	-277	76	273	-31
March 31, 2025	425	-387	-61	52	373
March 31, 2024	166	-320	149	98	68
March 31, 2023	97	-45	-14	273	-175
March 31, 2022	131	-191	59	199	-68

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,693	1,229	1,204	79	194	463	244	70	520	52
March 31, 2025	1,295	987	961	57	120	265	168	30	354	40
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.