Semac Construction Limited

Construction · Construction

NSE: SEMAC BSE: 505368

₹239.04

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #86 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	515,898	71.1	14.7%	0.3%	1.01%	62	20	12
Rail Vikas Nigam Limited	41,064	49.5	8.9%	-43.2%	0.87%	52	17	47
Kalpataru Projects International Limited	23,546	26.3	13.3%	10.1%	0.80%	52	60	49
NBCC (India) Limited	20,574	31.2	23.1%	-31.6%	—	77	0	10
IRB Infrastructure Developers Limited	20,376	12.8	4.1%	-59.7%	—	54	93	11
Cemindia Projects Limited	19,869	33.4	24.9%	36.8%	0.26%	62	1	29
Engineers India Limited	17,302	25.6	22.0%	55.2%	—	83	49	89
Techno Electric & Engineering Company Limited	11,381	22.1	11.4%	-27.9%	0.72%	66	69	68
Semac Construction Limited (this stock)	75	9.6	8.4%	-52.1%	—	46	100	25

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹97 Cr

EV / EBITDA

7.3x

EV / Sales

0.48x

Market cap / Sales

0.36x

Earnings yield

10.43%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 28 Cr, down 42.9% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 1 Cr, down 28.3% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	26	1	1	₹2.3100
March 31, 2026	71	5	5	₹17.4000
Dec. 31, 2025	55	1	2	₹5.7900
Sept. 30, 2025	53	-0	-0	₹-0.5700
June 30, 2025	47	1	1	₹0.0000
March 31, 2025	69	-0	1	₹4.4800
Dec. 31, 2024	41	-3	-2	₹-4.9040
Sept. 30, 2024	28	-2	-3	₹-10.5020
June 30, 2024	17	-3	-3	₹-8.6890
March 31, 2024	20	-12	-16	₹-51.2590
Dec. 31, 2023	23	-21	-14	₹-46.5000
Sept. 30, 2023	17	-3	-4	₹-12.3500
June 30, 2023	46	2	1	₹3.8000

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	28	72	56	54	48	70	42	29	17	21	23	17	49
Operating revenue	26	71	55	53	47	69	41	28	17	20	23	17	46
Other income	1	1	1	1	1	2	1	1	1	1	0	1	3
Operating expenses	25	66	53	52	45	69	43	29	18	32	43	20	47
Operating profit	1	5	2	1	2	0	-1	-1	-2	-12	-20	-3	-1
Operating profit margin	5.1%	7.0%	4.1%	1.7%	3.7%	0.1%	-3.5%	-3.4%	-11.1%	-59.8%	-89.6%	-19.6%	-1.3%
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	2	2	1	1	1	1	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	1	5	1	-0	1	-0	-3	-2	-3	-12	-21	-3	2
Tax	1	-1	-1	0	0	-2	-1	1	0	4	-6	0	1
Net profit	1	—	—	-0	1	—	-2	-3	-3	-16	-14	-4	1
EPS	2.31	17.40	5.79	-0.57	0.00	4.48	-4.90	-10.50	-8.69	-51.26	-46.50	-12.35	3.80
Net profit (TTM)	—	—	—	—	—	—	-23	-36	-37	-33	-7	10	14
EPS (TTM)	24.93	22.62	9.70	-0.99	-10.93	-19.62	-75.35	-116.95	-118.80	-106.31	-42.50	10.24	25.36

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	225	7	8
March 31, 2025	155	-8	-6
March 31, 2024	106	-35	-33
March 31, 2023	110	19	13

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	26.2%	21.6%	229^†	159^†	111^†	114^†	106^†	86^†	78^†	77^†	47^†	130^†
Operating revenue	27.1%	21.6%	225	155	106	110	101^†	85^†	75^†	76^†	46^†	129^†
Other income	—	—	4^†	3^†	5^†	4^†	5^†	2^†	2^†	1^†	1^†	1^†
Operating expenses	—	—	216^†	159^†	142^†	90^†	84^†	66^†	59^†	64^†	—	102^†
Operating profit	-20.8%	-11.6%	10^†	-4^†	-36^†	20^†	18^†	18^†	16^†	11^†	—	27^†
Operating profit margin	—	—	4.4%^†	-2.7%^†	-34.1%^†	18.1%^†	17.5%^†	21.6%^†	21.6%^†	14.9%^†	—	21.2%^†
Depreciation	—	—	2^†	2^†	2^†	2^†	1^†	1^†	1^†	1^†	—	1^†
Interest	—	—	5^†	6^†	2^†	4^†	5^†	3^†	1^†	2^†	3^†	7^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-28.0%	-15.4%	7	-8	-35	19	17^†	16^†	17^†	10^†	2^†	15^†
Tax	—	—	-1^†	-2^†	-1^†	6^†	5^†	5^†	5^†	1^†	0^†	—
Net profit	-14.4%	-7.1%	8	-6	-33	13	11^†	12^†	12^†	9^†	—	14^†
EPS	3.6%	-9.9%	22.62^†	-19.62^†	-106.31^†	20.35^†	36.67^†	38.04^†	39.78^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.4%^†	-2.7%^†	-34.1%^†	18.1%^†	17.5%^†	21.6%^†	21.6%^†	14.9%^†	—	21.2%^†
EBIT margin	5.4%^†	-1.5%^†	-31.1%^†	20.7%^†	21.0%^†	22.4%^†	24.0%^†	15.4%^†	11.6%^†	17.2%^†
PBT margin	3.2%	-5.1%	-32.8%	17.4%	16.5%^†	19.4%^†	23.1%^†	13.1%^†	4.2%^†	11.6%^†
Net margin	3.6%	-3.9%	-31.4%	11.7%	11.1%^†	13.8%^†	16.3%^†	12.3%^†	—	11.1%^†
Interest coverage	2.41x^†	-0.43x^†	-17.99x^†	6.36x^†	4.61x^†	7.55x^†	25.49x^†	6.62x^†	1.58x^†	3.07x^†
Dividend payout	0.0%^†	—	—	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	100.0%^†	—	—	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	1.30x	1.20x	—	—	—	—	—	—	—	—
Quick ratio	1.29x	1.18x	—	—	—	—	—	—	—	—
Debt to equity	0.36x	0.65x	—	—	—	—	—	—	—	—
Return on equity	11.2%	-9.6%	—	—	—	—	—	—	—	—
Return on assets	4.3%	-3.0%	—	—	—	—	—	—	—	—
Return on capital employed	16.6%^†	-3.5%^†	—	—	—	—	—	—	—	—
Asset turnover	1.22x	0.77x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	23	-2	-18	0	23
March 31, 2025	-5	-13	17	0	-5
March 31, 2024	-21	11	10	0	-21
March 31, 2023	6	0	1	2	4
March 31, 2022	28	-18	-10	1	27

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	185	72	69	26	0	146	112	3	1	2
March 31, 2025	201	64	61	39	2	160	134	0	1	2
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.