SEPC Limited

Construction · Construction

NSE: SEPC BSE: 532945

₹5.11

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #48 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Larsen & Toubro Limited	515,898	71.1	14.7%	0.3%	1.01%	62	20	12
Rail Vikas Nigam Limited	41,064	49.5	8.9%	-43.2%	0.87%	52	17	47
Kalpataru Projects International Limited	23,546	26.3	13.3%	10.1%	0.80%	52	60	49
NBCC (India) Limited	20,574	31.2	23.1%	-31.6%	—	77	0	10
IRB Infrastructure Developers Limited	20,376	12.8	4.1%	-59.7%	—	54	93	11
Cemindia Projects Limited	19,869	33.4	24.9%	36.8%	0.26%	62	1	29
Engineers India Limited	17,302	25.6	22.0%	55.2%	—	83	49	89
Techno Electric & Engineering Company Limited	11,381	22.1	11.4%	-27.9%	0.72%	66	69	68
SEPC Limited (this stock)	994	—	2.8%	-57.0%	—	39	100	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹1,320 Cr

EV / EBITDA

17.8x

EV / Sales

2.25x

Market cap / Sales

1.69x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 128 Cr, up 58.3% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs -18 Cr, down 364.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	119	6	-18	₹-0.0900
March 31, 2026	154	9	7	₹0.0400
Dec. 31, 2025	175	6	4	₹0.0200
Sept. 30, 2025	141	6	3	₹0.0200
June 30, 2025	79	9	7	₹0.0400
March 31, 2025	118	10	10	₹0.0700
Dec. 31, 2024	133	6	5	₹0.0300
Sept. 30, 2024	171	7	2	₹0.0200
June 30, 2024	176	13	8	₹0.0600
March 31, 2024	148	6	6	₹0.0500
Dec. 31, 2023	141	6	6	₹0.0400
Sept. 30, 2023	129	5	5	₹0.0400
June 30, 2023	143	5	5	₹0.0400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	128	169	176	154	81	126	160	182	178	162	161	138	146
Operating revenue	119	154	175	141	79	118	133	171	176	148	141	129	143
Other income	9	15	1	14	2	8	27	11	2	14	20	9	3
Operating expenses	109	150	157	135	61	102	130	163	152	141	142	120	130
Operating profit	10	4	17	5	19	15	3	8	24	7	-2	9	13
Operating profit margin	8.5%	2.6%	9.8%	3.8%	23.5%	13.1%	2.6%	4.5%	13.8%	4.5%	-1.3%	6.9%	9.1%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	11	9	10	12	9	12	9	10	13	13	11	11	9
Exceptional items, gain / (loss)	—	-0	-1	—	—	—	-14	—	—	—	—	—	—
Profit before tax	6	9	6	6	9	10	6	7	13	6	6	5	5
Tax	24	1	2	2	2	—	1	5	5	—	—	—	—
Net profit	-18	7	4	3	7	10	5	2	8	6	6	5	5
EPS	-0.09	0.04	0.02	0.02	0.04	0.07	0.03	0.02	0.06	0.05	0.04	0.04	0.04
Net profit (TTM)	-4	21	24	25	24	25	21	22	26	23	-3	-5	32
EPS (TTM)	-0.01	0.12	0.15	0.16	0.16	0.18	0.16	0.17	0.19	0.17	-0.04	-0.05	0.28

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	548	30	21
March 31, 2025	598	35	25
March 31, 2024	561	23	23

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 18	Mar 17
Total income (before exceptional items)	14.0%	0.9%	579^†	646^†	607^†	391^†	312^†	553^†	729^†	720^†	530^†
Operating revenue	13.1%	0.7%	548	598	561	379^†	303^†	530^†	681^†	615^†	520^†
Other income	—	—	31^†	48^†	46^†	12^†	9^†	23^†	48^†	105^†	10^†
Operating expenses	—	—	503^†	547^†	534^†	444^†	333^†	614^†	640^†	587^†	—
Operating profit	—	—	45^†	51^†	27^†	-65^†	-30^†	-84^†	41^†	28^†	—
Operating profit margin	—	—	8.2%^†	8.5%^†	4.8%^†	-17.1%^†	-10.0%^†	-15.9%^†	6.1%^†	4.6%^†	—
Depreciation	—	—	5^†	5^†	5^†	6^†	6^†	5^†	6^†	6^†	—
Interest	—	—	41^†	45^†	44^†	60^†	116^†	107^†	99^†	104^†	247^†
Exceptional items, gain / (loss)	—	—	-1^†	-14^†	0^†	138^†	-64^†	-11^†	-66^†	0^†	-4^†
Profit before tax	16.3%	—	30	35	23	19^†	-206^†	-184^†	-81^†	24^†	-232^†
Tax	—	—	9^†	—	—	—	—	—	—	13^†	—
Net profit	—	—	21	25	23	-11^†	-249^†	-184^†	-81^†	11^†	-232^†
EPS	—	—	0.12^†	0.18^†	0.17^†	-0.14^†	-2.55^†	-1.89^†	-0.83^†	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 18	Mar 17
Operating margin	8.2%^†	8.5%^†	4.8%^†	-17.1%^†	-10.0%^†	-15.9%^†	6.1%^†	4.6%^†	—
EBIT margin	12.8%^†	13.4%^†	12.0%^†	20.9%^†	-29.9%^†	-14.7%^†	2.6%^†	20.8%^†	2.9%^†
PBT margin	5.4%	5.9%	4.0%	5.0%^†	-68.1%^†	-34.8%^†	-11.9%^†	3.9%^†	-44.6%^†
Net margin	3.8%	4.2%	4.0%	-3.0%^†	-82.2%^†	-34.8%^†	-11.9%^†	1.7%^†	-44.6%^†
Interest coverage	1.73x^†	1.79x^†	1.51x^†	1.31x^†	-0.78x^†	-0.73x^†	0.18x^†	1.23x^†	0.06x^†
Dividend payout	0.0%^†	0.0%^†	0.0%^†	—	—	—	—	—	—
Earnings retention	100.0%^†	100.0%^†	100.0%^†	—	—	—	—	—	—
Current ratio	3.15x	3.16x	—	—	—	—	—	—	—
Quick ratio	3.15x	3.16x	—	—	—	—	—	—	—
Debt to equity	0.19x	0.24x	—	—	—	—	—	—	—
Return on equity	1.1%	1.7%	—	—	—	—	—	—	—
Return on assets	0.7%	1.1%	—	—	—	—	—	—	—
Return on capital employed	2.9%^†	4.4%^†	—	—	—	—	—	—	—
Asset turnover	0.18x	0.26x	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-263	-7	289	1	-264
March 31, 2025	-133	4	118	0	-133
March 31, 2024	-119	-23	127	0	-119

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	3,093	1,880	-63	112	239	1,975	627	26	21	0
March 31, 2025	2,313	1,503	-61	95	262	1,555	492	7	24	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.