Sign in and upgrade to a paid plan to export insider/SAST/pledge disclosures as CSV.

Setubandhan Infrastructure Limited

Construction · Construction

NSE: SETUINFRA BSE: 533605
₹0.52
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Larsen & Toubro Limited 517,274 71.3 14.7% 2.4% 1.01% 62 20 12
Rail Vikas Nigam Limited 42,067 50.7 8.9% -41.4% 0.85% 52 17 47
Kalpataru Projects International Limited 23,577 26.3 13.3% 11.0% 0.80% 52 60 49
NBCC (India) Limited 21,195 32.2 23.1% -28.3% — 77 0 10
IRB Infrastructure Developers Limited 21,124 13.3 4.1% -57.8% — 54 93 11
Cemindia Projects Limited 20,481 34.5 24.9% 46.2% 0.25% 62 1 29
Engineers India Limited 17,401 25.7 22.0% 53.5% — 83 49 89
Techno Electric & Engineering Company Limited 11,732 22.8 11.4% -24.6% 0.69% 66 69 68

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet. EBITDA = PBT + interest + depreciation.

Enterprise value
Data unavailable.
EV / EBITDA
Data unavailable.
EV / Sales
Data unavailable.
Market cap / Sales
Data unavailable.
Earnings yield
Data unavailable.

Quarterly Financials

↓ Negative
Quarterly Revenue

Sep 2023 quarterly revenue is Rs 0 Cr, down 99.6% YoY.

↓ Negative
Quarterly Net Profit

Sep 2023 quarterly net profit is Rs -0 Cr, down 160.5% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
March 31, 2025 0 0 0 ₹
Sept. 30, 2023 0 -0 -0 ₹-0.0400
June 30, 2023 0 -0 -0 ₹0.0400
March 31, 2023 0 -0 -0 ₹
Dec. 31, 2022 4 0 0 ₹0.6830
Sept. 30, 2022 3 1 1 ₹0.0600
June 30, 2022 1 -0 -0 ₹-0.0300
March 31, 2022 5 -0 -1 ₹-0.0400
Dec. 31, 2021 12 -0 -0 ₹
Sept. 30, 2021 7 -2 -2 ₹-0.1600
June 30, 2021 67 -3 -4 ₹-0.2800
March 31, 2021 23 -2 -2 ₹-0.1900
Dec. 31, 2020 8 -0 -0 ₹-0.0100

Quarterly income statement (standalone, ₹ Cr)

IndicatorSep 23Jun 23Dec 22Sep 22Jun 22Mar 22Sep 21Jun 21Mar 21Dec 20Sep 20Jun 20Mar 20
Total income (before exceptional items)0043157672387841
Operating revenue0043157672387840
Other income000000000-0001
Operating expenses——421597025883258
Operating profit——01-00-2-3-20-1-24-18
Operating profit margin——9.1%25.6%-6.7%5.1%-26.4%-4.9%-8.8%2.7%-16.8%-285.1%-45.2%
Depreciation0000000000000
Interest——00000000001
Exceptional items, gain / (loss)—————————————
Profit before tax-0-001-0-0-2-3-2-0-1-24-18
Tax000000-000———0
Net profit-0-001-0-1-2-4-2-0-1-24-18
EPS-0.040.040.680.06-0.03-0.04-0.16-0.28-0.19-0.01-0.11-1.92-1.44
Net profit (TTM)-0-0-0-2-6-8-8-7-28-44-50-59-44
EPS (TTM)0.740.750.67-0.17-0.51-0.67-0.64-0.59-2.23-3.48-3.97-4.63-3.49

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2025 0 -2 -2
March 31, 2023 8 0 0

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 25Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17Mar 16Mar 15
Total income (before exceptional items) — — ——47†132†306†286†217†182†130†
Operating revenue — — 0846†130†303†284†213†181†129†
Other income — — ——0†2†2†2†5†0†0†
Operating expenses — — ——73†170†290†267†195†161†116†
Operating profit — — ——-27†-40†13†17†17†20†13†
Operating profit margin — — ——-58.3%†-30.7%†4.4%†5.9%†8.2%†10.9%†10.1%†
Depreciation — — ——1†1†2†2†3†2†2†
Interest — — ——0†4†12†7†6†6†3†
Exceptional items, gain / (loss) — — ——0†0†0†0†0†0†0†
Profit before tax — — -20-28†-44†1†10†9†7†5†
Tax — — ————0†3†2†3†2†
Net profit — — -20-28†-44†1†7†6†——
EPS — — ——-2.23†-3.49†—————

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 25Mar 23Mar 21Mar 20Mar 19Mar 18Mar 17Mar 16Mar 15
Operating margin——-58.3%†-30.7%†4.4%†5.9%†8.2%†10.9%†10.1%†
EBIT margin——-59.8%†-30.5%†4.4%†6.0%†6.8%†7.2%†6.5%†
PBT margin—5.5%-60.1%†-33.6%†0.5%†3.6%†4.1%†4.1%†3.9%†
Net margin—0.4%-60.7%†-33.8%†0.4%†2.5%†3.0%†——
Interest coverage——-204.78x†-9.86x†1.13x†2.51x†2.49x†2.34x†2.48x†
Dividend payout—————————
Earnings retention—————————
Current ratio0.90x————————
Quick ratio0.57x————————
Debt to equity1.59x————————
Return on equity-4.1%————————
Return on assets0.0%————————
Return on capital employed—————————
Asset turnover0.00x————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2025 3 0 0 0 3
March 31, 2023 -0 -0 -0 0 -0
March 31, 2022 0 0 -0 0 0

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2025 16,969,923 45 33 72 0 98 109 3 27 36
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.