Shah Metacorp Limited

Capital Goods · Industrial Products

NSE: SHAH BSE: 533275

₹3.07

Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #169 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	133,951	58.7	27.9%	22.6%	1.37%	84	0	27
Polycab India Limited	121,713	43.3	22.3%	6.1%	0.58%	83	27	61
Welspun Corp Limited	65,882	75.3	17.2%	192.9%	0.20%	71	0	53
APL Apollo Tubes Limited	58,303	101.5	22.7%	20.5%	—	68	0	51
KEI Industries Limited	44,341	44.5	13.8%	12.3%	0.10%	70	29	61
Supreme Industries Limited	43,175	45.8	15.5%	-18.5%	—	76	0	49
Astral Limited	36,593	56.3	13.2%	-1.6%	—	76	12	12
AIA Engineering Limited	36,052	27.8	15.8%	21.6%	0.41%	71	29	61
Shah Metacorp Limited (this stock)	302	23.6	4.7%	-16.1%	—	42	72	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹315 Cr

EV / EBITDA

16.2x

EV / Sales

1.63x

Market cap / Sales

1.56x

Earnings yield

4.23%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 55 Cr, up 84.4% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	54	5	4	₹0.0400
March 31, 2026	54	9	7	₹0.0800
Dec. 31, 2025	46	1	1	₹0.0100
Sept. 30, 2025	69	3	3	₹0.0000
June 30, 2025	29	3	3	₹0.0400
March 31, 2025	41	2	4	₹0.0700
Dec. 31, 2024	36	3	3	₹0.0500
Sept. 30, 2024	49	3	2	₹0.0500
June 30, 2024	45	27	23	₹0.5600
March 31, 2024	41	2	1	₹0.0400
Dec. 31, 2023	13	1	1	₹0.0200
Sept. 30, 2023	21	1	1	₹0.0200
June 30, 2023	16	1	1	₹0.0400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	55	68	46	40	30	42	38	49	45	42	13	22	19
Operating revenue	54	54	46	40	29	41	36	49	45	41	13	21	16
Other income	0	14	0	0	1	1	2	1	0	0	0	1	3
Operating expenses	49	57	44	39	26	39	34	46	42	39	11	21	17
Operating profit	5	-4	1	1	3	3	2	3	3	2	1	1	-1
Operating profit margin	9.6%	-6.6%	3.1%	3.3%	11.1%	6.5%	5.5%	5.7%	7.5%	5.1%	11.4%	2.8%	-4.8%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	25	—	—	—	—
Profit before tax	5	9	1	0	3	2	3	3	27	2	1	1	1
Tax	1	2	0	0	0	-2	0	0	4	0	0	0	0
Net profit	4	—	1	0	—	—	3	2	23	1	1	1	1
EPS	0.04	0.08	0.01	0.00	0.04	0.07	0.05	0.05	0.56	0.04	0.02	0.02	0.04
Net profit (TTM)	—	—	—	—	—	—	30	28	26	4	-3	-2	-2
EPS (TTM)	0.13	0.13	0.12	0.16	0.21	0.73	0.70	0.67	0.64	0.12	-0.10	0.02	0.06

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	168	14	10
March 31, 2025	171	35	32
March 31, 2024	92	4	4
March 31, 2023	40	-0	2

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	56.9%	70.3%	183^†	174^†	96^†	47^†	23^†	13^†	73^†	—	93^†	158^†
Operating revenue	61.6%	67.9%	168	171	92	40	20^†	13^†	65^†	148^†	93^†	157^†
Other income	—	—	15^†	3^†	4^†	8^†	3^†	0^†	9^†	—	0^†	0^†
Operating expenses	—	—	166^†	160^†	88^†	48^†	26^†	94^†	78^†	157^†	96^†	134^†
Operating profit	—	—	2^†	11^†	3^†	-8^†	-5^†	-82^†	-13^†	-9^†	-3^†	23^†
Operating profit margin	—	—	1.4%^†	6.3%^†	3.7%^†	-21.3%^†	-26.0%^†	-650.6%^†	-19.9%^†	-6.3%^†	-2.8%^†	14.5%^†
Depreciation	—	—	4^†	4^†	4^†	3^†	4^†	5^†	6^†	7^†	8^†	9^†
Interest	—	—	0^†	0^†	0^†	0^†	5^†	6^†	6^†	7^†	10^†	14^†
Exceptional items, gain / (loss)	—	—	0^†	25^†	0^†	0^†	0^†	0^†	0^†	-6^†	0^†	0^†
Profit before tax	—	—	14	35	4	-0	-11^†	-92^†	-16^†	-22^†	-21^†	-9^†
Tax	—	—	3^†	3^†	0^†	-2^†	-0^†	-18^†	-2^†	-1^†	-3^†	-1^†
Net profit	84.8%	—	10	32	4	2	-11^†	-74^†	-14^†	-20^†	-18^†	-8^†
EPS	17.6%	—	0.13^†	0.73^†	0.12^†	0.08^†	—	-4.68^†	-0.86^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	1.4%^†	6.3%^†	3.7%^†	-21.3%^†	-26.0%^†	-650.6%^†	-19.9%^†	-6.3%^†	-2.8%^†	14.5%^†
EBIT margin	8.1%^†	20.5%^†	4.7%^†	0.1%^†	-31.4%^†	-684.9%^†	-15.0%^†	-10.1%^†	-11.1%^†	3.3%^†
PBT margin	8.1%	20.5%	4.7%	-0.7%	-54.3%^†	-733.9%^†	-24.2%^†	-14.6%^†	-22.1%^†	-5.9%^†
Net margin	6.2%	19.0%	4.6%	4.1%	-52.8%^†	-592.0%^†	-21.1%^†	-13.7%^†	-19.1%^†	-5.3%^†
Interest coverage	863.85x^†	1028.55x^†	564.15x^†	0.10x^†	-1.38x^†	-13.96x^†	-1.63x^†	-2.26x^†	-1.02x^†	0.36x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	12.49x	13.79x	—	—	—	—	—	—	—	—
Quick ratio	10.51x	12.99x	—	—	—	—	—	—	—	—
Debt to equity	0.05x	0.10x	—	—	—	—	—	—	—	—
Return on equity	3.5%	19.6%	—	—	—	—	—	—	—	—
Return on assets	3.2%	16.8%	—	—	—	—	—	—	—	—
Return on capital employed	4.3%^†	19.2%^†	—	—	—	—	—	—	—	—
Asset turnover	0.51x	0.89x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	-31	-91	124	2	-33
March 31, 2025	-46	-10	56	10	-56
March 31, 2024	-32	-0	4	0	-33
March 31, 2023	-0	-7	35	7	-7
March 31, 2022	-21	0	21	0	-21

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	331	301	213	0	15	175	14	2	26	28
March 31, 2025	193	165	106	0	17	144	10	0	28	8
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.