Shaily Engineering Plastics Limited

Consumer Durables · Consumer Durables

NSE: SHAILY BSE: 501423

₹3063.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Consumer Durables

The largest companies in the same industry by market cap. This company ranks #17 of 214. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Titan Company Limited	407,228	76.4	32.3%	34.6%	—	72	26	27
Asian Paints Limited	230,457	49.8	20.0%	2.9%	—	87	0	62
LG Electronics India Limited	116,986	64.1	—	—	—	85	0	87
Dixon Technologies (India) Limited	80,023	63.9	30.5%	-20.4%	—	92	33	30
Havells India Limited	63,760	38.6	17.8%	-31.6%	—	74	13	8
Kalyan Jewellers India Limited	57,126	42.3	21.4%	18.9%	0.45%	66	33	29
Berger Paints (I) Limited	53,106	45.4	16.3%	-14.0%	—	80	0	63
Voltas Limited	35,405	84.7	5.8%	-20.9%	0.37%	62	5	11
Shaily Engineering Plastics Limited (this stock)	14,088	112.3	20.5%	39.3%	—	84	0	31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹14,259 Cr

EV / EBITDA

48.0x

EV / Sales

14.69x

Market cap / Sales

14.51x

Earnings yield

0.89%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 275 Cr, up 21.1% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 52 Cr, up 45.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	275	70	52	₹0.0000
March 31, 2026	224	61	49	₹10.5900
Dec. 31, 2025	236	48	36	₹7.7500
Sept. 30, 2025	236	55	41	₹8.9300
June 30, 2025	225	48	36	₹7.8300
March 31, 2025	203	38	30	₹6.4300
Dec. 31, 2024	186	24	18	₹
Sept. 30, 2024	180	18	14	₹2.9350
June 30, 2024	169	14	10	₹2.1330
March 31, 2024	163	16	11	₹2.4800
Dec. 31, 2023	145	8	6	₹1.3560
Sept. 30, 2023	156	13	10	₹10.7420
June 30, 2023	153	12	9	₹9.4500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	275	238	237	238	227	208	181	170	164	146	159	154	135
Operating revenue	275	224	236	236	225	203	180	169	163	145	156	153	134
Other income	0	14	0	2	2	5	1	1	2	1	3	1	1
Operating expenses	189	161	173	168	164	155	148	142	135	124	133	130	109
Operating profit	86	63	64	68	61	48	31	27	28	21	23	23	25
Operating profit margin	31.4%	28.0%	26.9%	28.7%	26.9%	23.5%	17.4%	15.7%	17.4%	14.6%	14.5%	14.9%	18.6%
Depreciation	13	12	12	11	11	10	10	10	9	9	8	8	10
Interest	3	4	4	4	4	4	5	4	5	5	4	4	5
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	70	61	48	55	48	38	18	14	16	8	13	12	11
Tax	18	12	12	14	12	9	5	4	4	2	3	3	3
Net profit	52	—	—	41	36	—	14	10	11	6	10	9	9
EPS	0.00	10.59	7.75	8.93	7.83	6.43	2.94	2.13	2.48	1.36	10.74	9.45	9.52
Net profit (TTM)	—	—	—	—	—	—	41	37	36	33	32	31	30
EPS (TTM)	27.27	35.10	30.94	26.13	19.33	13.98	8.90	16.71	24.03	31.07	34.58	34.12	32.69

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	921	212	161
March 31, 2025	738	95	71
March 31, 2024	616	49	36
March 31, 2023	600	40	30

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	15.8%	20.9%	939^†	—	622^†	604^†	575^†	363^†	337^†	340^†	322^†	253^†
Operating revenue	15.4%	20.6%	921	738	616	600	566^†	361^†	336^†	338^†	320^†	250^†
Other income	—	—	18^†	—	6^†	5^†	9^†	3^†	1^†	2^†	2^†	3^†
Operating expenses	—	—	666^†	—	521^†	513^†	485^†	301^†	278^†	286^†	—	202^†
Operating profit	43.3%	33.7%	255^†	—	95^†	87^†	81^†	60^†	58^†	53^†	—	47^†
Operating profit margin	—	—	27.7%^†	—	15.4%^†	14.4%^†	14.3%^†	16.5%^†	17.3%^†	15.6%^†	—	18.9%^†
Depreciation	—	—	45^†	—	35^†	33^†	26^†	20^†	18^†	15^†	—	13^†
Interest	—	—	16^†	—	18^†	18^†	17^†	13^†	10^†	10^†	7^†	8^†
Exceptional items, gain / (loss)	—	—	0^†	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	74.2%	48.0%	212	95	49	40	46^†	30^†	31^†	30^†	34^†	23^†
Tax	—	—	51^†	—	13^†	10^†	11^†	8^†	7^†	11^†	10^†	7^†
Net profit	75.2%	48.9%	161	71	36	30	35^†	22^†	24^†	19^†	24^†	16^†
EPS	2.4%	5.8%	35.10^†	—	24.03^†	32.69^†	38.92^†	26.48^†	28.35^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	27.7%^†	—	15.4%^†	14.4%^†	14.3%^†	16.5%^†	17.3%^†	15.6%^†	—	18.9%^†
EBIT margin	24.7%^†	—	10.8%^†	9.7%^†	11.2%^†	11.8%^†	12.3%^†	11.7%^†	12.8%^†	12.4%^†
PBT margin	23.0%	12.8%	7.9%	6.7%	8.2%^†	8.3%^†	9.1%^†	8.9%^†	10.7%^†	9.3%^†
Net margin	17.5%	9.6%	5.9%	5.0%	6.2%^†	6.1%^†	7.0%^†	5.7%^†	7.5%^†	6.4%^†
Interest coverage	14.43x^†	—	3.72x^†	3.24x^†	3.74x^†	3.35x^†	3.92x^†	4.14x^†	6.09x^†	3.94x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.11x	1.10x	—	—	—	—	—	—	—	—
Quick ratio	0.68x	0.65x	—	—	—	—	—	—	—	—
Debt to equity	0.27x	0.38x	—	—	—	—	—	—	—	—
Return on equity	24.8%	14.3%	—	—	—	—	—	—	—	—
Return on assets	15.1%	8.1%	—	—	—	—	—	—	—	—
Return on capital employed	31.9%^†	—	—	—	—	—	—	—	—	—
Asset turnover	0.86x	0.85x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	216	-179	-39	177	39
March 31, 2025	96	-54	-42	67	29
March 31, 2024	74	-92	5	87	-12
March 31, 2023	85	-93	-5	94	-9
March 31, 2022	56	-134	108	111	-55

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,071	649	640	147	27	396	358	3	573	151
March 31, 2025	871	496	487	148	40	339	308	4	458	138
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.