Shalimar Wires Industries Ltd.

Textiles · Textiles & Apparels

BSE: 532455
₹21.63
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Textiles & Apparels

The largest companies in the same industry by market cap. This company ranks #131 of 271. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Page Industries Limited 40,583 53.7 49.8% -13.6% 1.65% 91 0 66
K.P.R. Mill Limited 37,712 58.0 15.2% 4.8% — 67 0 32
Welspun Living Limited 21,477 67.1 6.9% 94.5% 0.04% 58 17 91
Vardhman Textiles Limited 15,475 18.8 7.1% 30.6% — 57 78 29
Arvind Limited 14,153 54.6 10.3% 81.2% 0.83% 45 17 32
Trident Limited 11,435 29.5 7.9% -20.7% — 58 47 9
Indo Count Industries Limited 9,118 53.3 5.3% 70.7% — 49 21 52
Garware Technical Fibres Limited 7,527 37.2 14.7% -0.2% 1.17% 76 4 32
Shalimar Wires Industries Ltd. (this stock) 92 13.2 13.5% -7.8% — 32 88 73

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹183 Cr
EV / EBITDA
5.5x
EV / Sales
1.25x
Market cap / Sales
0.63x
Earnings yield
7.58%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 38 Cr, up 13.4% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 116.8% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 37 2 2 ₹0.5100
March 31, 2026 38 2 2 ₹0.5400
Dec. 31, 2025 35 1 1 ₹0.2400
Sept. 30, 2025 36 1 1 ₹0.3500
June 30, 2025 33 1 1 ₹0.2400
March 31, 2025 36 1 1 ₹0.2100
Dec. 31, 2024 31 0 0 ₹0.0900
Sept. 30, 2024 31 0 0 ₹0.0600
June 30, 2024 34 1 1 ₹0.1900
March 31, 2024 34 -0 -0 ₹-0.0200
Dec. 31, 2023 29 -1 -1 ₹-0.2600
Sept. 30, 2023 33 2 2 ₹0.4000
June 30, 2023 32 1 1 ₹0.2200

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)38393637333832313437303432
Operating revenue37383536333631313434293332
Other income0111111003011
Operating expenses28302828253125242733242625
Operating profit9888766671577
Operating profit margin25.0%21.0%21.4%22.0%22.4%15.3%20.2%20.6%21.4%2.7%16.9%22.3%21.8%
Depreciation4133323334333
Interest4443343332333
Exceptional items, gain / (loss)—-2———0———2———
Profit before tax221111001-0-121
Tax—————————————
Net profit221111001-0-121
EPS0.510.540.240.350.240.210.090.060.19-0.02-0.260.400.22
Net profit (TTM)7644321-011687
EPS (TTM)1.641.371.040.890.600.550.32-0.030.310.341.341.851.73

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 5.4% 9.8% 145†135†133†124†101†91†118†119†——
Operating revenue 5.6% 9.8% 142†132†129†121†97†89†111†115†108†102†
Other income — — 3†3†5†3†4†2†7†3†——
Operating expenses — — 111†107†108†98†90†83†—110†—85†
Operating profit 11.1% 36.2% 31†25†20†22†7†7†—5†—17†
Operating profit margin — — 21.7%†19.3%†15.7%†18.6%†6.9%†7.4%†—4.6%†—16.4%†
Depreciation — — 12†13†13†10†9†9†—5†—6†
Interest — — 14†14†13†15†13†16†12†9†8†7†
Exceptional items, gain / (loss) — — -2†0†2†6†10†0†0†0†215†20†
Profit before tax -3.8% — 6†2†1†7†-0†-17†-3†-5†203†22†
Tax — — ——————————
Net profit -3.8% — 6†2†1†7†-0†-17†-3†-5†203†22†
EPS -3.4% — 1.37†0.55†0.34†1.52†1.92†-3.90†-0.78†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin21.7%†19.3%†15.7%†18.6%†6.9%†7.4%†—4.6%†—16.4%†
EBIT margin14.1%†12.0%†10.9%†17.8%†12.9%†-1.0%†7.6%†3.2%†195.7%†28.5%†
PBT margin4.1%†1.8%†1.1%†5.4%†-0.1%†-18.7%†-3.0%†-4.5%†188.3%†21.3%†
Net margin4.1%†1.8%†1.1%†5.4%†-0.1%†-18.7%†-3.0%†-4.5%†188.3%†21.3%†
Interest coverage1.41x†1.17x†1.12x†1.44x†0.99x†-0.06x†0.72x†0.42x†26.53x†3.98x†
Dividend payout——————————
Earnings retention——————————
Current ratio1.32x0.97x————————
Quick ratio0.64x0.48x————————
Debt to equity2.12x2.40x————————
Return on equity13.5%†6.3%†————————
Return on assets2.8%†1.2%†————————
Return on capital employed14.4%†13.7%†————————
Asset turnover0.68x†0.67x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 29 -12 -14 0 29
March 31, 2025 47 -31 -14 0 47

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 210 43 35 20 72 94 71 1 110 49
March 31, 2025 198 37 29 17 72 80 82 1 79 40

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.