Shivagrico Implements Ltd.

Capital Goods · Industrial Manufacturing

BSE: 522237

₹20.99

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #132 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Shivagrico Implements Ltd. (this stock)	11	23.6	4.3%	-27.4%	—	19	80	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹28 Cr

EV / EBITDA

8.4x

EV / Sales

0.60x

Market cap / Sales

0.22x

Earnings yield

4.24%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 12 Cr, down 0.5% YoY.

Period end	Revenue (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	12	0	₹0.1200
March 31, 2026	12	0	₹0.2800
Dec. 31, 2025	12	0	₹0.2100
Sept. 30, 2025	11	—	₹0.2800
June 30, 2025	12	—	₹0.0000
March 31, 2025	12	—	₹0.4600
Dec. 31, 2024	12	0	₹0.1000
Sept. 30, 2024	11	0	₹0.1300
June 30, 2024	8	0	₹0.0700
March 31, 2024	12	-0	₹-0.0300
Dec. 31, 2023	11	-0	₹-0.0100
Sept. 30, 2023	11	0	₹0.1300
June 30, 2023	10	0	₹0.0500

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	12	12	13	11	12	12	12	11	8	12	11	12	10
Operating revenue	12	12	12	11	12	12	12	11	8	12	11	11	10
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	11	11	12	10	11	12	11	10	7	11	10	11	9
Operating profit	1	1	1	1	1	1	1	1	1	1	1	0	1
Operating profit margin	6.2%	7.0%	5.3%	6.6%	5.8%	6.2%	5.4%	6.7%	8.9%	4.9%	5.5%	4.4%	6.0%
Depreciation	0	1	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-0	0	0	0	0	0	-0	0
Net profit	0	0	0	—	—	—	0	0	0	-0	-0	0	0
EPS	0.12	0.28	0.21	0.28	0.00	0.46	0.10	0.13	0.07	-0.03	-0.01	0.13	0.05
Net profit (TTM)	—	—	—	—	—	—	0	0	0	0	0	0	0
EPS (TTM)	0.89	0.77	0.95	0.84	0.69	0.76	0.27	0.16	0.16	0.14	0.10	0.16	0.04

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	4.3%	4.4%	48^†	44^†	44^†	42^†	49^†	38^†	—	26^†	22^†	—
Operating revenue	4.4%	4.5%	47^†	43^†	43^†	42^†	48^†	38^†	25^†	25^†	22^†	24^†
Other income	—	—	0^†	0^†	0^†	0^†	1^†	0^†	—	0^†	0^†	—
Operating expenses	—	—	44^†	40^†	41^†	39^†	45^†	36^†	24^†	—	—	22^†
Operating profit	10.7%	9.3%	3^†	3^†	2^†	2^†	3^†	2^†	2^†	—	—	2^†
Operating profit margin	—	—	6.2%^†	6.6%^†	5.2%^†	5.2%^†	5.8%^†	4.9%^†	6.0%^†	—	—	9.1%^†
Depreciation	—	—	2^†	2^†	1^†	1^†	1^†	1^†	1^†	—	—	1^†
Interest	—	—	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†	1^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	66.6%	17.2%	1^†	0^†	0^†	0^†	1^†	0^†	-0^†	-1^†	-1^†	0^†
Tax	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†	-0^†	-0^†	—
Net profit	—	—	—	—	0^†	0^†	1^†	0^†	-0^†	-1^†	-0^†	0^†
EPS	54.2%	32.3%	0.77^†	0.76^†	0.14^†	0.21^†	1.54^†	0.19^†	-0.89^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	6.2%^†	6.6%^†	5.2%^†	5.2%^†	5.8%^†	4.9%^†	6.0%^†	—	—	9.1%^†
EBIT margin	3.6%^†	3.7%^†	2.9%^†	2.8%^†	4.1%^†	2.8%^†	1.8%^†	-1.4%^†	0.3%^†	2.7%^†
PBT margin	1.5%^†	0.9%^†	0.4%^†	0.4%^†	2.1%^†	0.8%^†	-1.6%^†	-4.4%^†	-2.3%^†	0.2%^†
Net margin	—	—	0.2%^†	0.2%^†	1.6%^†	0.3%^†	-1.8%^†	-3.3%^†	-1.4%^†	0.4%^†
Interest coverage	1.68x^†	1.32x^†	1.15x^†	1.15x^†	2.08x^†	1.42x^†	0.53x^†	-0.47x^†	0.12x^†	1.09x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.03x	1.03x	—	—	—	—	—	—	—	—
Quick ratio	0.23x	0.24x	—	—	—	—	—	—	—	—
Debt to equity	2.12x	2.01x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—	—
Return on capital employed	15.1%^†	14.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.67x^†	1.66x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	1	-2	1	2	-1
March 31, 2025	4	-1	-5	1	3

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	28	8	3	16	2	17	17	0	9	14
March 31, 2025	26	8	3	14	2	16	15	0	10	12

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.