Shivalik Bimetal Controls Limited

Capital Goods · Industrial Products

NSE: SBCL BSE: 513097

₹1071.70

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Industrial Products

The largest companies in the same industry by market cap. This company ranks #49 of 335. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Cummins India Limited	131,947	57.8	27.9%	23.7%	1.39%	84	0	27
Polycab India Limited	120,900	43.0	22.3%	9.2%	0.59%	83	27	61
Welspun Corp Limited	71,672	81.9	17.2%	217.6%	0.18%	71	0	53
APL Apollo Tubes Limited	60,810	105.9	22.7%	26.5%	—	68	0	51
Supreme Industries Limited	43,837	46.5	15.5%	-17.6%	—	76	0	49
KEI Industries Limited	42,590	42.7	13.8%	10.4%	0.10%	70	29	61
Astral Limited	36,816	56.6	13.2%	-0.4%	—	76	12	12
AIA Engineering Limited	36,106	27.9	15.8%	19.1%	0.41%	71	29	61
Shivalik Bimetal Controls Limited (this stock)	6,173	70.8	19.9%	111.7%	0.37%	80	0	50

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,196 Cr

EV / EBITDA

46.7x

EV / Sales

12.99x

Market cap / Sales

12.94x

Earnings yield

1.41%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 135 Cr, up 13.6% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 26 Cr, up 25.9% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	132	35	26	₹4.5800
March 31, 2026	117	27	20	₹3.5500
Dec. 31, 2025	110	26	19	₹3.3800
Sept. 30, 2025	118	28	21	₹3.6300
June 30, 2025	117	28	21	₹3.6400
March 31, 2025	114	26	20	₹3.4100
Dec. 31, 2024	106	23	18	₹3.0400
Sept. 30, 2024	110	26	19	₹3.2900
June 30, 2024	107	22	16	₹2.8300
March 31, 2024	112	33	25	₹4.4000
Dec. 31, 2023	112	22	16	₹2.7600
Sept. 30, 2023	112	27	20	₹3.3800
June 30, 2023	113	27	20	₹3.5100

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	135	121	113	122	119	117	110	113	110	127	114	115	114
Operating revenue	132	117	110	118	117	114	106	110	107	112	112	112	113
Other income	3	4	3	4	2	3	3	3	3	15	1	2	1
Operating expenses	96	89	83	90	87	88	83	84	85	90	88	85	84
Operating profit	36	27	27	28	29	26	23	26	22	21	24	28	29
Operating profit margin	27.5%	23.4%	24.9%	23.8%	25.3%	23.2%	21.9%	23.5%	20.7%	19.1%	21.6%	24.7%	25.6%
Depreciation	3	3	3	3	3	3	3	2	2	3	3	2	2
Interest	1	1	1	1	1	1	1	1	1	1	1	1	1
Exceptional items, gain / (loss)	0	—	-1	—	—	—	—	—	—	—	—	—	—
Profit before tax	35	27	26	28	28	26	23	26	22	33	22	27	27
Tax	9	7	6	7	7	7	6	7	5	8	6	7	7
Net profit	26	—	19	21	21	20	18	19	16	25	16	20	20
EPS	4.58	3.55	3.38	3.63	3.64	3.41	3.04	3.29	2.83	4.40	2.76	3.38	3.51
Net profit (TTM)	—	—	81	79	77	73	78	77	77	81	75	77	76
EPS (TTM)	15.14	14.20	14.06	13.72	13.38	12.57	13.56	13.28	13.37	14.05	12.93	13.34	14.74

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	462	110	82
March 31, 2025	437	97	73
March 31, 2024	449	108	81
March 31, 2023	420	98	73

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	3.5%	18.0%	475^†	450^†	470^†	428^†	329^†	208^†	192^†	199^†	164^†	119^†
Operating revenue	3.2%	17.8%	462	437	449	420	324^†	204^†	187^†	194^†	161^†	119^†
Other income	—	—	13^†	12^†	20^†	8^†	5^†	4^†	4^†	5^†	3^†	0^†
Operating expenses	—	—	350^†	340^†	347^†	315^†	251^†	168^†	166^†	158^†	134^†	96^†
Operating profit	2.4%	25.5%	112^†	98^†	102^†	105^†	73^†	36^†	21^†	36^†	27^†	23^†
Operating profit margin	—	—	24.3%^†	22.3%^†	22.8%^†	24.9%^†	22.7%^†	17.7%^†	11.1%^†	18.7%^†	16.8%^†	19.2%^†
Depreciation	—	—	12^†	10^†	10^†	8^†	6^†	6^†	6^†	5^†	5^†	4^†
Interest	—	—	3^†	3^†	4^†	7^†	3^†	2^†	3^†	4^†	3^†	2^†
Exceptional items, gain / (loss)	—	—	-1^†	0^†	0^†	0^†	0^†	0^†	0^†	-0^†	0^†	-1^†
Profit before tax	3.9%	27.4%	110	97	108	98	70^†	33^†	16^†	32^†	22^†	14^†
Tax	—	—	28^†	25^†	27^†	25^†	18^†	9^†	4^†	9^†	6^†	5^†
Net profit	3.9%	27.7%	82	73	81	73	52^†	24^†	13^†	23^†	16^†	9^†
EPS	-3.3%	17.8%	14.20^†	12.57^†	14.05^†	15.69^†	13.55^†	6.27^†	3.26^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	24.3%^†	22.3%^†	22.8%^†	24.9%^†	22.7%^†	17.7%^†	11.1%^†	18.7%^†	16.8%^†	19.2%^†
EBIT margin	24.5%^†	22.9%^†	25.1%^†	24.8%^†	22.4%^†	16.8%^†	10.4%^†	18.6%^†	15.6%^†	13.8%^†
PBT margin	23.7%	22.3%	24.1%	23.2%	21.5%^†	16.0%^†	8.8%^†	16.7%^†	13.5%^†	11.7%^†
Net margin	17.7%	16.6%	18.1%	17.4%	16.0%^†	11.9%^†	6.8%^†	11.9%^†	9.9%^†	7.7%^†
Interest coverage	33.27x^†	34.41x^†	25.80x^†	15.69x^†	26.25x^†	21.05x^†	6.61x^†	10.09x^†	7.60x^†	6.60x^†
Dividend payout	24.6%^†	17.5%^†	10.0%^†	6.4%^†	5.9%^†	0.0%^†	0.0%^†	—	—	—
Earnings retention	75.4%^†	82.5%^†	90.0%^†	93.6%^†	94.1%^†	100.0%^†	100.0%^†	—	—	—
Current ratio	5.08x	4.98x	—	—	—	—	—	—	—	—
Quick ratio	3.27x	3.02x	—	—	—	—	—	—	—	—
Debt to equity	0.07x	0.04x	—	—	—	—	—	—	—	—
Return on equity	18.2%	18.7%	—	—	—	—	—	—	—	—
Return on assets	15.2%	15.7%	—	—	—	—	—	—	—	—
Return on capital employed	24.2%^†	25.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.86x	0.95x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	52	-54	-11	17	34
March 31, 2025	93	-52	-32	25	67
March 31, 2024	68	-14	-34	18	50
March 31, 2023	61	-37	-18	27	34
March 31, 2022	-3	-24	23	0	-3

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	538	449	438	29	0	366	72	6	132	130
March 31, 2025	461	388	376	15	0	299	60	19	120	118
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.