Shoppers Stop Limited

Consumer Services · Retailing

NSE: SHOPERSTOP BSE: 532638

₹415.00

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Retailing

The largest companies in the same industry by market cap. This company ranks #25 of 52. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
ETERNAL LIMITED	308,811	110.7	1.2%	-2.7%	—	72	0	48
Avenue Supermarts Limited	247,945	74.3	12.1%	-14.6%	—	72	0	50
Trent Limited	139,792	49.1	24.2%	-45.7%	—	79	0	9
Lenskart Solutions Limited	119,111	223.9	—	—	—	74	0	52
Meesho Limited	104,962	—	—	—	—	89	0	53
FSN E-Commerce Ventures Limited	91,642	1103.4	13.6%	32.6%	—	67	0	30
Info Edge (India) Limited	79,075	14.3	4.4%	-8.9%	—	79	88	30
Swiggy Limited	69,035	—	-22.7%	-40.1%	—	43	45	11
Shoppers Stop Limited (this stock)	4,570	—	-12.4%	-20.3%	—	25	0	86

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹4,713 Cr

EV / EBITDA

6.2x

EV / Sales

0.98x

Market cap / Sales

0.95x

Earnings yield

Data unavailable.

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,190 Cr, up 7.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,185	-22	-17	₹-1.5200
March 31, 2026	1,117	-28	-18	₹-1.6600
Dec. 31, 2025	1,321	15	13	₹1.1400
Sept. 30, 2025	1,175	-30	-23	₹-2.0600
June 30, 2025	1,094	-24	-18	₹-1.6300
March 31, 2025	1,022	-5	2	₹0.2200
Dec. 31, 2024	1,311	68	49	₹4.4300
Sept. 30, 2024	1,068	-31	-22	₹-2.0000
June 30, 2024	1,034	-31	-23	₹-2.0500
March 31, 2024	1,000	28	22	₹1.9600
Dec. 31, 2023	1,207	50	36	₹3.2300
Sept. 30, 2023	1,025	3	2	₹0.1600
June 30, 2023	982	20	15	₹1.3600

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,190	1,126	1,345	1,185	1,104	1,040	1,334	1,078	1,037	1,034	1,210	1,036	989
Operating revenue	1,185	1,117	1,321	1,175	1,094	1,022	1,311	1,068	1,034	1,000	1,207	1,025	982
Other income	5	9	24	9	10	17	22	10	4	35	3	11	7
Operating expenses	1,005	939	1,111	1,011	928	853	1,072	921	892	836	991	865	809
Operating profit	180	178	210	164	166	169	240	147	142	164	215	160	172
Operating profit margin	15.2%	15.9%	15.9%	14.0%	15.2%	16.6%	18.3%	13.7%	13.7%	16.4%	17.8%	15.6%	17.6%
Depreciation	136	142	131	133	128	124	129	121	117	112	111	108	105
Interest	72	70	70	71	72	69	65	64	60	57	58	55	54
Exceptional items, gain / (loss)	—	-1	-17	—	—	2	—	-2	—	-2	—	-5	—
Profit before tax	-22	-28	15	-30	-24	-5	68	-31	-31	28	50	3	20
Tax	-6	-9	2	-8	-6	-7	19	-9	-9	7	14	1	5
Net profit	—	—	13	—	—	—	49	-22	-23	22	36	2	15
EPS	-1.52	-1.66	1.14	-2.06	-1.63	0.22	4.43	-2.00	-2.05	1.96	3.23	0.16	1.36
Net profit (TTM)	—	—	—	—	—	—	26	13	36	74	69	95	111
EPS (TTM)	-4.10	-4.21	-2.33	0.96	1.02	0.60	2.34	1.14	3.30	6.71	6.23	8.66	10.17

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	4,708	-67	-46
March 31, 2025	4,436	2	7
March 31, 2024	4,213	101	74
March 31, 2023	3,998	162	119

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	5.5%	19.6%	4,760^†	4,489^†	4,269^†	4,054^†	2,660^†	1,944^†	3,414^†	3,499^†	3,608^†	3,678^†
Operating revenue	5.6%	22.2%	4,708	4,436	4,213	3,998	2,494^†	1,725^†	3,381^†	3,481^†	3,591^†	3,648^†
Other income	—	—	52^†	53^†	56^†	56^†	166^†	219^†	33^†	18^†	16^†	30^†
Operating expenses	—	—	3,990^†	3,737^†	3,502^†	3,300^†	2,226^†	1,672^†	2,832^†	3,229^†	3,380^†	3,410^†
Operating profit	0.9%	68.2%	718^†	698^†	712^†	699^†	268^†	53^†	549^†	252^†	212^†	238^†
Operating profit margin	—	—	15.3%^†	15.7%^†	16.9%^†	17.5%^†	10.7%^†	3.1%^†	16.3%^†	7.2%^†	5.9%^†	6.5%^†
Depreciation	—	—	534^†	492^†	436^†	382^†	352^†	385^†	439^†	135^†	112^†	116^†
Interest	—	—	284^†	258^†	224^†	209^†	205^†	220^†	194^†	11^†	36^†	58^†
Exceptional items, gain / (loss)	—	—	-19^†	0^†	-6^†	-2^†	-15^†	-22^†	-20^†	0^†	-50^†	-48^†
Profit before tax	—	—	-67	2	101	162	-139^†	-355^†	-71^†	124^†	29^†	0^†
Tax	—	—	-21^†	-5^†	27^†	43^†	-52^†	-80^†	70^†	45^†	18^†	20^†
Net profit	—	—	-46	7	74	119	-87^†	-275^†	-141^†	79^†	12^†	-20^†
EPS	—	—	-4.21^†	0.60^†	6.71^†	10.89^†	-7.93^†	-30.36^†	-16.01^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	15.3%^†	15.7%^†	16.9%^†	17.5%^†	10.7%^†	3.1%^†	16.3%^†	7.2%^†	5.9%^†	6.5%^†
EBIT margin	4.6%^†	5.9%^†	7.7%^†	9.3%^†	2.7%^†	-7.8%^†	3.7%^†	3.9%^†	1.8%^†	1.6%^†
PBT margin	-1.4%	0.0%	2.4%	4.1%	-5.6%^†	-20.6%^†	-2.1%^†	3.6%^†	0.8%^†	0.0%^†
Net margin	-1.0%	0.2%	1.8%	3.0%	-3.5%^†	-16.0%^†	-4.2%^†	2.3%^†	0.3%^†	-0.5%^†
Interest coverage	0.76x^†	1.01x^†	1.45x^†	1.78x^†	0.32x^†	-0.61x^†	0.64x^†	12.30x^†	1.81x^†	1.01x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.81x	0.84x	—	—	—	—	—	—	—	—
Quick ratio	0.17x	0.17x	—	—	—	—	—	—	—	—
Debt to equity	0.51x	0.77x	—	—	—	—	—	—	—	—
Return on equity	-15.5%	2.0%	—	—	—	—	—	—	—	—
Return on assets	-0.8%	0.1%	—	—	—	—	—	—	—	—
Return on capital employed	7.0%^†	8.4%^†	—	—	—	—	—	—	—	—
Asset turnover	0.78x	0.74x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	873	-170	-651	127	746
March 31, 2025	566	-162	-429	170	395
March 31, 2024	616	-137	-498	174	443
March 31, 2023	562	-52	-537	146	417
March 31, 2022	389	-109	-280	108	281

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	6,060	299	244	106	48	2,417	2,967	11	498	1,910
March 31, 2025	5,955	340	285	166	96	2,398	2,861	13	525	1,920
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.