Shri Gang Industries & Allied Products Limited

Fast Moving Consumer Goods · Beverages

BSE: 523309

₹49.97

Oct. 5, 2026 · BSE · bse_bhavcopy

Peers in Beverages

The largest companies in the same industry by market cap. This company ranks #24 of 32. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Varun Beverages Limited	148,686	50.4	13.2%	0.1%	—	87	3	68
United Spirits Limited	99,574	50.7	20.5%	0.6%	1.24%	80	24	28
Radico Khaitan Limited	57,444	82.6	16.8%	45.3%	0.21%	73	31	31
United Breweries Limited	31,287	79.0	9.1%	-34.0%	0.85%	55	0	10
Allied Blenders and Distillers Limited	19,489	70.7	13.1%	25.2%	0.78%	49	0	91
Tilaknagar Industries Limited	13,372	67.6	0.7%	13.9%	—	35	30	49
Piccadily Agro Industries Limited	5,800	40.2	12.9%	-13.1%	0.17%	64	26	63
Globus Spirits Limited	2,297	22.0	6.4%	-28.9%	0.83%	42	65	9
Shri Gang Industries & Allied Products Limited (this stock)	106	4.8	6.2%	-64.8%	—	37	88	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹155 Cr

EV / EBITDA

4.1x

EV / Sales

0.36x

Market cap / Sales

0.25x

Earnings yield

20.91%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 113 Cr, up 31.5% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, up 115.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	112	3	2	₹1.0100
March 31, 2026	105	3	2	₹1.0100
Dec. 31, 2025	124	19	—	₹7.4900
Sept. 30, 2025	88	2	2	₹0.9400
June 30, 2025	86	1	1	₹0.5300
March 31, 2025	63	2	-1	₹-0.7800
Dec. 31, 2024	100	11	10	₹5.7800
Sept. 30, 2024	106	18	18	₹10.0500
June 30, 2024	85	3	2	₹1.3100
March 31, 2024	54	4	1	₹0.6300
Dec. 31, 2023	74	2	2	₹1.3400
Sept. 30, 2023	79	4	4	₹2.2100
June 30, 2023	82	10	7	₹4.0700

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	113	106	124	88	86	63	100	106	85	54	74	79	82
Operating revenue	112	105	124	88	86	63	100	106	85	54	74	79	82
Other income	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating expenses	107	100	103	82	81	59	85	83	78	51	68	71	68
Operating profit	5	5	21	5	4	4	15	23	7	3	6	8	13
Operating profit margin	4.5%	4.8%	17.2%	6.2%	5.1%	6.0%	14.6%	21.7%	8.5%	6.0%	7.8%	9.8%	16.1%
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Interest	1	1	1	2	2	1	2	4	3	2	2	3	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	4	—	—	—
Profit before tax	3	3	19	2	1	2	11	18	3	4	2	4	10
Tax	1	1	5	1	0	3	1	0	1	3	-0	-0	2
Net profit	2	2	—	2	1	-1	10	18	2	1	2	4	7
EPS	1.01	1.01	7.49	0.94	0.53	-0.78	5.78	10.05	1.31	0.63	1.34	2.21	4.07
Net profit (TTM)	—	—	—	12	28	29	32	24	10	15	22	21	19
EPS (TTM)	10.45	9.97	8.18	6.47	15.58	16.36	17.77	13.33	5.49	8.25	12.32	11.83	10.60

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	—	—	403^†	353^†	289^†	—	81^†	—	0^†	—	—	—
Operating revenue	42.6%	65.7%	402^†	353^†	289^†	139^†	80^†	32^†	0^†	4^†	13^†	1^†
Other income	—	—	1^†	1^†	1^†	—	1^†	—	0^†	—	—	—
Operating expenses	—	—	366^†	304^†	259^†	121^†	72^†	32^†	1^†	6^†	15^†	—
Operating profit	26.5%	133.3%	36^†	48^†	30^†	18^†	8^†	1^†	-1^†	-1^†	-2^†	—
Operating profit margin	—	—	9.0%^†	13.7%^†	10.4%^†	12.9%^†	10.0%^†	1.6%^†	-20483.3%^†	-27.4%^†	-14.6%^†	—
Depreciation	—	—	6^†	6^†	5^†	3^†	1^†	1^†	0^†	0^†	0^†	0^†
Interest	—	—	6^†	9^†	10^†	5^†	2^†	3^†	2^†	2^†	2^†	—
Exceptional items, gain / (loss)	—	—	0^†	0^†	4^†	0^†	0^†	0^†	0^†	-0^†	-1^†	-1^†
Profit before tax	38.1%	—	25^†	34^†	20^†	10^†	6^†	-4^†	-4^†	-3^†	-5^†	-3^†
Tax	—	—	7^†	5^†	5^†	—	—	—	—	—	—	—
Net profit	—	—	—	29^†	15^†	13^†	6^†	-4^†	-4^†	-3^†	-5^†	-3^†
EPS	5.5%	—	9.97^†	16.36^†	8.25^†	8.48^†	7.06^†	-4.30^†	-4.56^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	9.0%^†	13.7%^†	10.4%^†	12.9%^†	10.0%^†	1.6%^†	-20483.3%^†	-27.4%^†	-14.6%^†	—
EBIT margin	7.7%^†	12.3%^†	10.2%^†	10.8%^†	9.3%^†	-1.3%^†	-19491.7%^†	-21.9%^†	-19.9%^†	—
PBT margin	6.3%^†	9.6%^†	6.8%^†	6.9%^†	7.0%^†	-11.0%^†	-60216.7%^†	-58.0%^†	-36.9%^†	-403.9%^†
Net margin	—	8.3%^†	5.1%^†	9.5%^†	7.0%^†	-11.0%^†	-60216.7%^†	-58.0%^†	-36.9%^†	-403.9%^†
Interest coverage	5.32x^†	4.59x^†	2.94x^†	2.79x^†	4.04x^†	-0.14x^†	-0.48x^†	-0.61x^†	-1.17x^†	—
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	0.50x	0.43x	—	—	—	—	—	—	—	—
Quick ratio	0.19x	0.12x	—	—	—	—	—	—	—	—
Debt to equity	0.96x	8.03x	—	—	—	—	—	—	—	—
Return on equity	—	276.5%^†	—	—	—	—	—	—	—	—
Return on assets	—	19.0%^†	—	—	—	—	—	—	—	—
Return on capital employed	28.9%^†	44.6%^†	—	—	—	—	—	—	—	—
Asset turnover	2.57x^†	2.28x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	26	-5	-21	5	21
March 31, 2025	45	-6	-40	6	39

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	156	52	30	14	36	24	48	0	125	15
March 31, 2025	155	11	-9	21	65	25	57	4	126	18

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.