Sicagen India Limited

Services · Commercial Services & Supplies

NSE: SICAGEN BSE: 533014
₹51.74
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #66 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 31,818 23.3 12.3% 45.9% — 63 53 55
Firstsource Solutions Limited 17,829 35.1 15.4% -21.6% 2.15% 76 13 31
eClerx Services Limited 17,116 23.2 27.6% -54.2% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,938 — — — 1.01% 82 0 71
International Gemological Institute Limited 13,652 22.8 38.3% -12.1% 1.60% 80 24 47
WeWork India Management Limited 9,153 107.4 — — — 22 0 31
Nesco Limited 7,376 17.7 13.8% -20.4% — 84 47 15
Indiabulls Limited 6,898 — 11.1% 66.3% — 32 76 86
Sicagen India Limited (this stock) 205 13.9 -0.6% 112.5% — 47 64 31

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹261 Cr
EV / EBITDA
8.5x
EV / Sales
0.49x
Market cap / Sales
0.39x
Earnings yield
7.19%

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 135 Cr, up 9.0% YoY.

↑ Positive
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 5 Cr, up 49.3% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 133 7 5 ₹1.3800
March 31, 2026 140 4 3 ₹0.8000
Dec. 31, 2025 134 6 4 ₹0.9900
Sept. 30, 2025 125 3 2 ₹0.5500
June 30, 2025 122 5 4 ₹0.9300
March 31, 2025 136 5 4 ₹0.9400
Dec. 31, 2024 123 4 3 ₹0.8300
Sept. 30, 2024 127 5 3 ₹0.8700
June 30, 2024 153 6 4 ₹1.0400
March 31, 2024 116 3 2 ₹0.5800
Dec. 31, 2023 131 3 2 ₹0.5000
Sept. 30, 2023 116 2 1 ₹0.2600
June 30, 2023 113 5 4 ₹0.9300

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)135141137126123138126130154118134117115
Operating revenue133140134125122136123127153116131116113
Other income2232223311211
Operating expenses124135129121115130119123146112128113107
Operating profit9564664574336
Operating profit margin6.5%3.5%4.3%3.3%5.1%4.6%3.4%3.7%4.5%3.6%2.5%2.5%5.5%
Depreciation1111111111111
Interest2111221211111
Exceptional items, gain / (loss)——-0——————————
Profit before tax7463554563325
Tax2121111210111
Net profit5342443342214
EPS1.380.800.990.550.930.940.830.871.040.580.500.260.93
Net profit (TTM)151313131415131299171919
EPS (TTM)3.723.273.413.253.573.683.322.992.382.274.374.684.71

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) 5.8% 8.4% 528†548†483†446†449†353†442†548†578†571†
Operating revenue 5.8% 8.4% 520†539†477†439†443†348†434†538†566†561†
Other income — — 8†9†6†7†6†5†8†10†12†10†
Operating expenses — — 499†517†460†424†426†336†—534†—551†
Operating profit 11.9% 12.3% 21†22†17†15†17†12†—4†—9†
Operating profit margin — — 4.0%†4.1%†3.5%†3.4%†3.8%†3.4%†—0.8%†—1.7%†
Depreciation — — 5†5†5†6†6†5†—2†—2†
Interest — — 6†6†5†4†4†4†6†7†7†6†
Exceptional items, gain / (loss) — — -0†0†0†9†-8†0†0†0†0†0†
Profit before tax -4.3% 15.8% 17†20†12†20†5†8†5†5†7†8†
Tax — — 4†5†3†3†4†2†3†3†1†0†
Net profit -9.0% 17.1% 13†15†9†17†1†6†2†2†6†7†
EPS -8.9% 17.2% 3.27†3.68†2.27†4.32†0.25†1.48†0.53†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin4.0%†4.1%†3.5%†3.4%†3.8%†3.4%†—0.8%†—1.7%†
EBIT margin4.5%†4.8%†3.7%†5.5%†2.0%†3.4%†2.6%†2.3%†2.5%†2.4%†
PBT margin3.3%†3.7%†2.6%†4.5%†1.1%†2.4%†1.2%†0.9%†1.2%†1.3%†
Net margin2.5%†2.7%†1.9%†3.9%†0.2%†1.7%†0.5%†0.4%†1.1%†1.3%†
Interest coverage3.94x†4.45x†3.25x†5.46x†2.27x†3.28x†1.85x†1.70x†2.02x†2.22x†
Dividend payout0.0%†0.0%†0.0%†0.0%†0.0%†33.8%†75.5%†———
Earnings retention100.0%†100.0%†100.0%†100.0%†100.0%†66.2%†24.5%†———
Current ratio2.88x3.10x————————
Quick ratio2.21x2.39x————————
Debt to equity0.13x0.13x————————
Return on equity3.1%†3.3%†————————
Return on assets2.5%†2.7%†————————
Return on capital employed5.4%†5.8%†————————
Asset turnover1.00x†1.02x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 44 -7 -19 6 38
March 31, 2025 6 -14 10 -3 9

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 522 421 381 57 0 272 94 0 38 63
March 31, 2025 531 439 400 57 0 265 85 0 36 61

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.