Sical Logistics Limited

Services · Transport Services

NSE: SICALLOG BSE: 520086

₹91.19

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Transport Services

The largest companies in the same industry by market cap. This company ranks #27 of 74. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
InterGlobe Aviation Limited	192,710	—	-34.3%	-11.1%	—	34	0	67
Container Corporation of India Limited	34,082	27.4	9.5%	-15.0%	—	64	49	27
Delhivery Limited	30,680	104.0	1.6%	-5.7%	—	46	50	28
The Great Eastern Shipping Company Limited	22,272	7.1	17.3%	56.8%	2.71%	71	98	92
Shadowfax Technologies Limited	16,397	—	—	—	—	73	0	81
Shipping Corporation Of India Limited	12,600	6.9	14.9%	21.0%	2.77%	85	92	29
Shreeji Shipping Global Limited	12,551	75.3	19.9%	216.9%	0.13%	90	0	92
BLACKBUCK LIMITED	11,072	65.0	11.3%	-4.1%	—	76	33	51
Sical Logistics Limited (this stock)	728	9.4	18.3%	-12.2%	—	53	89	30

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹991 Cr

EV / EBITDA

6.6x

EV / Sales

5.16x

Market cap / Sales

3.79x

Earnings yield

10.66%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 72 Cr, up 55.1% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 18 Cr, down 390.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	71	18	18	₹2.6200
March 31, 2026	45	-12	-12	₹-1.7400
Dec. 31, 2025	39	48	48	₹7.3200
Sept. 30, 2025	37	10	10	₹1.5200
June 30, 2025	44	-6	-6	₹-0.9700
March 31, 2025	28	-12	-12	₹-1.9200
Dec. 31, 2024	5	-12	-5	₹-0.8000
Sept. 30, 2024	4	-8	-8	₹-1.1800
June 30, 2024	4	-19	-19	₹-2.8600
March 31, 2024	6	-10	-10	₹-1.5700
Dec. 31, 2023	4	-14	-14	₹-2.1800
Sept. 30, 2023	21	-8	-8	₹-1.2600
June 30, 2023	35	-13	-13	₹-2.0200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	72	46	42	66	47	33	7	5	6	10	6	24	39
Operating revenue	71	45	39	37	44	28	5	4	4	6	4	21	35
Other income	1	1	3	29	3	5	2	2	2	5	2	2	4
Operating expenses	57	37	29	26	31	29	4	6	7	7	6	20	33
Operating profit	14	8	11	10	13	-1	1	-2	-3	-2	-2	1	2
Operating profit margin	19.7%	17.1%	27.5%	28.1%	29.6%	-4.5%	25.4%	-54.8%	-72.5%	-31.0%	-37.5%	5.5%	4.5%
Depreciation	5	7	7	9	9	7	7	8	9	10	10	11	11
Interest	9	13	14	21	13	10	9	9	8	7	8	8	7
Exceptional items, gain / (loss)	17	—	56	—	—	—	—	10	—	4	4	7	—
Profit before tax	18	-12	48	10	-6	-12	-12	-8	-19	-10	-14	-8	-13
Tax	—	—	—	—	—	—	-7	—	—	—	—	—	—
Net profit	18	-12	48	10	-6	—	-5	-8	-19	-10	-14	-8	-13
EPS	2.62	-1.74	7.32	1.52	-0.97	-1.92	-0.80	-1.18	-2.86	-1.57	-2.18	-1.26	-2.02
Net profit (TTM)	64	40	—	—	—	—	-42	-51	-51	-46	—	—	—
EPS (TTM)	9.72	6.13	5.95	-2.17	-4.87	-6.76	-6.41	-7.79	-7.87	-7.03	-131.55	-131.20	-131.10

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	165	40	40
March 31, 2025	40	-51	-44
March 31, 2024	66	-46	-46

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	-9.5%	-12.0%	200^†	51^†	79^†	271^†	221^†	379^†	857^†	1,336^†	1,066^†	824^†
Operating revenue	-14.8%	-15.2%	165	40	66	266^†	211^†	377^†	837^†	1,303^†	964^†	740^†
Other income	—	—	36^†	11^†	13^†	5^†	10^†	2^†	20^†	33^†	102^†	84^†
Operating expenses	—	—	123^†	45^†	67^†	259^†	275^†	407^†	868^†	1,162^†	846^†	—
Operating profit	81.7%	—	42^†	-5^†	-1^†	7^†	-64^†	-31^†	-31^†	141^†	117^†	—
Operating profit margin	—	—	25.4%^†	-12.8%^†	-0.9%^†	2.6%^†	-30.4%^†	-8.2%^†	-3.7%^†	10.8%^†	12.2%^†	—
Depreciation	—	—	32^†	31^†	42^†	48^†	58^†	66^†	71^†	61^†	44^†	—
Interest	—	—	62^†	35^†	31^†	9^†	3^†	118^†	28^†	61^†	124^†	95^†
Exceptional items, gain / (loss)	—	—	56^†	10^†	14^†	-744^†	-128^†	-938^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	40	-51	-46	-790^†	-244^†	-1,150^†	-110^†	52^†	51^†	74^†
Tax	—	—	—	—	—	—	—	—	—	21^†	23^†	28^†
Net profit	—	—	40	-44	-46	—	-244^†	-1,150^†	-84^†	31^†	29^†	46^†
EPS	—	—	6.13^†	-6.76^†	-7.03^†	-131.53^†	-41.61^†	-196.46^†	-14.43^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	25.4%^†	-12.8%^†	-0.9%^†	2.6%^†	-30.4%^†	-8.2%^†	-3.7%^†	10.8%^†	12.2%^†	—
EBIT margin	61.4%^†	-38.1%^†	-22.9%^†	-293.3%^†	-114.2%^†	-274.1%^†	-9.8%^†	8.6%^†	18.2%^†	22.9%^†
PBT margin	24.0%	-125.8%	-69.4%	-296.7%^†	-115.5%^†	-305.4%^†	-13.2%^†	4.0%^†	5.3%^†	10.0%^†
Net margin	24.0%	-109.7%	-69.4%	—	-115.5%^†	-305.4%^†	-10.1%^†	2.3%^†	3.0%^†	6.2%^†
Interest coverage	1.64x^†	-0.43x^†	-0.49x^†	-86.53x^†	-87.56x^†	-8.77x^†	-2.95x^†	1.85x^†	1.41x^†	1.78x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.83x	0.36x	—	—	—	—	—	—	—	—
Quick ratio	1.83x	0.36x	—	—	—	—	—	—	—	—
Debt to equity	1.85x	14.86x	—	—	—	—	—	—	—	—
Return on equity	25.0%	-156.9%	—	—	—	—	—	—	—	—
Return on assets	7.3%	-8.2%	—	—	—	—	—	—	—	—
Return on capital employed	20.9%^†	-6.3%^†	—	—	—	—	—	—	—	—
Asset turnover	0.31x	0.07x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	30	51	-97	34	-4
March 31, 2025	-3	-6	-23	7	-10
March 31, 2024	13	5	-2	3	10

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	538	158	78	24	269	101	55	29	91	0
March 31, 2025	538	28	-37	261	157	108	296	45	148	0
March 31, 2024	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.