Simmonds-Marshall Ltd

Automobile and Auto Components · Auto Components

BSE: 507998

₹232.90

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Auto Components

The largest companies in the same industry by market cap. This company ranks #106 of 144. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Samvardhana Motherson International Limited	172,312	96.6	9.4%	54.0%	0.37%	57	21	51
Bosch Limited	138,927	58.9	18.7%	22.9%	0.57%	84	0	50
Bharat Forge Limited	92,080	112.5	11.4%	57.9%	0.44%	50	0	63
UNO Minda Limited	67,564	71.6	17.7%	-11.7%	0.23%	67	0	30
Schaeffler India Limited	60,913	47.2	18.2%	-6.8%	—	80	23	30
MRF Limited	53,133	22.7	11.5%	-15.8%	0.19%	69	73	14
Sona BLW Precision Forgings Limited	51,629	69.2	10.3%	100.6%	0.41%	74	21	86
Tube Investments of India Limited	45,972	56.2	7.9%	-23.0%	0.15%	71	28	8
Simmonds-Marshall Ltd (this stock)	261	15.9	25.4%	47.6%	—	63	69	53

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹289 Cr

EV / EBITDA

8.5x

EV / Sales

1.23x

Market cap / Sales

1.11x

Earnings yield

6.28%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 61 Cr, up 21.8% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 4 Cr, up 71.6% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	61	5	4	₹3.4200
March 31, 2026	62	6	4	₹3.9500
Dec. 31, 2025	56	4	4	₹3.8700
Sept. 30, 2025	55	4	4	₹3.3800
June 30, 2025	50	2	2	₹2.0000
March 31, 2025	50	3	3	₹2.6000
Dec. 31, 2024	46	1	1	₹1.1800
Sept. 30, 2024	53	4	4	₹3.1300
June 30, 2024	44	1	1	₹1.0900
March 31, 2024	44	1	1	₹0.5800
Dec. 31, 2023	44	2	2	₹1.5700
Sept. 30, 2023	46	1	1	₹1.3400
June 30, 2023	43	-0	-0	₹-0.4400

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	61	62	57	55	50	51	46	53	44	45	44	46	43
Operating revenue	61	62	56	55	50	50	46	53	44	44	44	46	43
Other income	0	0	0	0	0	0	0	1	0	0	0	0	1
Operating expenses	53	52	49	47	44	44	41	46	39	40	40	41	39
Operating profit	8	9	8	8	6	7	5	7	5	5	4	5	3
Operating profit margin	13.7%	15.1%	13.8%	13.7%	11.7%	13.5%	11.6%	13.4%	11.6%	10.2%	9.3%	11.3%	7.9%
Depreciation	2	2	2	2	2	2	2	2	2	2	2	2	2
Interest	2	2	2	2	2	2	2	2	2	2	2	2	2
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	2	—	-1
Profit before tax	5	6	4	4	2	3	1	4	1	1	2	1	-0
Tax	1	2	—	—	—	—	—	—	—	—	—	—	—
Net profit	4	4	4	4	2	3	1	4	1	1	2	1	-0
EPS	3.42	3.95	3.87	3.38	2.00	2.60	1.18	3.13	1.09	0.58	1.57	1.34	-0.44
Net profit (TTM)	16	15	13	10	10	9	7	7	5	3	4	-1	-3
EPS (TTM)	14.62	13.20	11.85	9.16	8.91	8.00	5.98	6.37	4.58	3.05	3.73	-1.04	-2.36

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	8.9%	12.4%	224^†	194^†	178^†	174^†	148^†	125^†	142^†	183^†	176^†	146^†
Operating revenue	9.2%	12.4%	223^†	193^†	177^†	171^†	147^†	124^†	142^†	182^†	175^†	145^†
Other income	—	—	1^†	1^†	1^†	3^†	1^†	1^†	0^†	1^†	1^†	1^†
Operating expenses	—	—	192^†	169^†	160^†	160^†	137^†	128^†	142^†	167^†	154^†	128^†
Operating profit	42.4%	—	31^†	24^†	17^†	11^†	10^†	-3^†	-0^†	15^†	21^†	17^†
Operating profit margin	—	—	13.7%^†	12.6%^†	9.7%^†	6.2%^†	6.7%^†	-2.8%^†	-0.3%^†	8.2%^†	11.9%^†	12.0%^†
Depreciation	—	—	7^†	8^†	7^†	7^†	7^†	7^†	5^†	4^†	4^†	4^†
Interest	—	—	8^†	9^†	9^†	9^†	8^†	8^†	5^†	4^†	3^†	3^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	1^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	—	16^†	9^†	3^†	-3^†	-5^†	-18^†	-10^†	8^†	14^†	9^†
Tax	—	—	—	—	—	—	—	—	-3^†	2^†	4^†	3^†
Net profit	—	—	15^†	9^†	3^†	-3^†	-5^†	-18^†	-8^†	6^†	10^†	6^†
EPS	—	—	13.20^†	8.00^†	3.05^†	-2.46^†	-4.35^†	-15.97^†	-6.88^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	13.7%^†	12.6%^†	9.7%^†	6.2%^†	6.7%^†	-2.8%^†	-0.3%^†	8.2%^†	11.9%^†	12.0%^†
EBIT margin	11.1%^†	9.2%^†	7.1%^†	3.7%^†	2.4%^†	-7.6%^†	-3.9%^†	6.3%^†	10.1%^†	8.1%^†
PBT margin	7.4%^†	4.6%^†	1.9%^†	-1.6%^†	-3.3%^†	-14.4%^†	-7.4%^†	4.3%^†	8.2%^†	6.1%^†
Net margin	6.6%^†	4.6%^†	1.9%^†	-1.6%^†	-3.3%^†	-14.4%^†	-5.4%^†	3.2%^†	5.7%^†	4.1%^†
Interest coverage	2.94x^†	2.02x^†	1.37x^†	0.70x^†	0.42x^†	-1.12x^†	-1.13x^†	3.13x^†	5.38x^†	4.15x^†
Dividend payout	—	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—	—
Current ratio	1.75x	1.32x	—	—	—	—	—	—	—	—
Quick ratio	0.73x	0.49x	—	—	—	—	—	—	—	—
Debt to equity	0.48x	1.07x	—	—	—	—	—	—	—	—
Return on equity	25.4%^†	20.4%^†	—	—	—	—	—	—	—	—
Return on assets	9.1%^†	5.3%^†	—	—	—	—	—	—	—	—
Return on capital employed	21.7%^†	17.3%^†	—	—	—	—	—	—	—	—
Asset turnover	1.37x^†	1.14x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	32	-2	-29	3	29
March 31, 2025	16	-7	-9	8	9

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	163	58	56	13	15	85	49	0	69	50
March 31, 2025	170	44	42	29	18	89	67	0	70	56

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.