SIS LIMITED

Consumer Services · Other Consumer Services

NSE: SIS BSE: 540673

₹419.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Other Consumer Services

The largest companies in the same industry by market cap. This company ranks #2 of 25. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Physicswallah Limited	35,820	771.8	—	—	—	46	0	31
SIS LIMITED (this stock)	5,922	93.1	5.4%	20.1%	—	44	37	33
Shanti Educational Initiatives Limited	3,053	557.8	7.8%	—	—	83	0	71
NIIT Learning Systems Limited	2,818	24.9	16.1%	-38.7%	1.59%	87	62	10
Veranda Learning Solutions Limited	2,126	—	13.6%	-2.1%	—	38	76	63
NIIT Limited	1,178	—	0.6%	-18.3%	1.16%	40	98	29
Jaro Institute of Technology Management and Research Limited	936	15.9	14.7%	-46.6%	1.19%	66	72	11
Aptech Limited	512	23.4	9.5%	-27.1%	5.10%	75	75	47

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹6,357 Cr

EV / EBITDA

42.3x

EV / Sales

1.13x

Market cap / Sales

1.05x

Earnings yield

1.07%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,472 Cr, up 8.8% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	1,468	51	54	₹3.8100
March 31, 2026	1,406	44	65	₹4.6000
Dec. 31, 2025	1,396	-223	-175	₹-12.4000
Sept. 30, 2025	1,365	128	120	₹8.4900
June 30, 2025	1,289	96	91	₹6.3200
March 31, 2025	1,269	38	15	₹1.0200
Dec. 31, 2024	1,255	50	48	₹3.3390
Sept. 30, 2024	1,225	39	38	₹2.6000
June 30, 2024	1,183	29	28	₹1.9700
March 31, 2024	1,155	23	27	₹1.8800
Dec. 31, 2023	1,167	102	83	₹5.6600
Sept. 30, 2023	1,149	33	37	₹2.5100
June 30, 2023	1,070	31	41	₹2.8200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	1,472	1,408	1,399	1,453	1,353	1,278	1,272	1,232	1,187	1,160	1,238	1,153	1,074
Operating revenue	1,468	1,406	1,396	1,365	1,289	1,269	1,255	1,225	1,183	1,155	1,167	1,149	1,070
Other income	4	1	3	88	64	10	17	8	4	5	70	5	4
Operating expenses	1,384	1,326	1,316	1,287	1,217	1,201	1,184	1,154	1,117	1,090	1,094	1,081	1,009
Operating profit	84	81	80	78	73	68	70	71	66	65	73	68	61
Operating profit margin	5.7%	5.7%	5.8%	5.7%	5.6%	5.3%	5.6%	5.8%	5.6%	5.6%	6.3%	5.9%	5.7%
Depreciation	17	23	20	19	16	18	17	16	18	24	19	18	13
Interest	20	15	17	18	24	21	21	23	23	23	23	22	20
Exceptional items, gain / (loss)	—	—	-270	—	—	—	—	—	—	—	—	—	—
Profit before tax	51	44	-223	128	96	38	50	39	29	23	102	33	31
Tax	-3	-21	-48	8	5	23	2	1	1	-4	20	-4	-10
Net profit	—	—	—	120	91	15	48	38	28	27	83	37	41
EPS	3.81	4.60	-12.40	8.49	6.32	1.02	3.34	2.60	1.97	1.88	5.66	2.51	2.82
Net profit (TTM)	—	—	—	274	192	129	141	175	174	187	193	223	206
EPS (TTM)	4.50	7.01	3.43	19.17	13.28	8.93	9.79	12.11	12.02	12.87	13.22	15.24	14.09

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	5,456	46	101
March 31, 2025	4,931	156	129
March 31, 2024	4,541	190	187
March 31, 2023	3,985	135	190

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Total income (before exceptional items)	11.5%	13.1%	5,613^†	4,970^†	4,625^†	4,054^†	3,381^†	3,030^†	3,041^†	2,525^†
Operating revenue	11.0%	12.7%	5,456	4,931	4,541	3,985	3,318^†	3,004^†	2,996^†	2,504^†
Other income	—	—	157^†	39^†	84^†	69^†	63^†	26^†	45^†	22^†
Operating expenses	—	—	5,145^†	4,656^†	4,274^†	3,798^†	3,172^†	2,833^†	2,805^†	2,360^†
Operating profit	18.6%	12.7%	312^†	275^†	267^†	187^†	146^†	171^†	191^†	143^†
Operating profit margin	—	—	5.7%^†	5.6%^†	5.9%^†	4.7%^†	4.4%^†	5.7%^†	6.4%^†	5.7%^†
Depreciation	—	—	78^†	69^†	74^†	54^†	38^†	41^†	53^†	30^†
Interest	—	—	75^†	89^†	88^†	67^†	56^†	70^†	76^†	48^†
Exceptional items, gain / (loss)	—	—	-270^†	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	-30.3%	-11.8%	46	156	190	135	116^†	86^†	107^†	88^†
Tax	—	—	-55^†	27^†	3^†	-55^†	-18^†	29^†	21^†	-32^†
Net profit	-19.0%	12.1%	101	129	187	190	134^†	57^†	86^†	119^†
EPS	-18.6%	12.6%	7.01^†	8.93^†	12.87^†	12.99^†	9.08^†	3.88^†	15.43^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19
Operating margin	5.7%^†	5.6%^†	5.9%^†	4.7%^†	4.4%^†	5.7%^†	6.4%^†	5.7%^†
EBIT margin	2.2%^†	5.0%^†	6.1%^†	5.1%^†	5.2%^†	5.2%^†	6.1%^†	5.4%^†
PBT margin	0.8%	3.2%	4.2%	3.4%	3.5%^†	2.8%^†	3.6%^†	3.5%^†
Net margin	1.9%	2.6%	4.1%	4.8%	4.0%^†	1.9%^†	2.9%^†	4.8%^†
Interest coverage	1.61x^†	2.76x^†	3.16x^†	3.01x^†	3.06x^†	2.22x^†	2.41x^†	2.85x^†
Dividend payout	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—
Current ratio	1.41x	1.44x	—	—	—	—	—	—
Quick ratio	1.39x	1.43x	—	—	—	—	—	—
Debt to equity	0.45x	0.75x	—	—	—	—	—	—
Return on equity	9.3%	11.2%	—	—	—	—	—	—
Return on assets	3.9%	4.6%	—	—	—	—	—	—
Return on capital employed	7.3%^†	14.9%^†	—	—	—	—	—	—
Asset turnover	2.09x	1.76x	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	310	322	-550	49	261
March 31, 2025	474	-355	68	48	426
March 31, 2024	107	24	-180	88	18
March 31, 2023	69	-45	-167	73	-4
March 31, 2022	128	112	-346	62	66

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	2,610	1,080	1,009	198	290	1,349	954	52	204	19
March 31, 2025	2,798	1,147	1,075	522	337	1,660	1,149	135	179	15
March 31, 2024	—	—	—	—	—	—	—	—	—	—
March 31, 2023	—	—	—	—	—	—	—	—	—	—
March 31, 2022	—	—	—	—	—	—	—	—	—	—

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.