Sterling and Wilson Renewable Energy Limited

Construction · Construction

NSE: SWSOLAR BSE: 542760
₹163.72
Oct. 5, 2026 · NSE · nse_bhavcopy

Peers in Construction

The largest companies in the same industry by market cap. This company ranks #21 of 110. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Larsen & Toubro Limited 515,898 71.1 14.7% 0.3% 1.01% 62 20 12
Rail Vikas Nigam Limited 41,064 49.5 8.9% -43.2% 0.87% 52 17 47
Kalpataru Projects International Limited 23,546 26.3 13.3% 10.1% 0.80% 52 60 49
NBCC (India) Limited 20,574 31.2 23.1% -31.6% — 77 0 10
IRB Infrastructure Developers Limited 20,376 12.8 4.1% -59.7% — 54 93 11
Cemindia Projects Limited 19,869 33.4 24.9% 36.8% 0.26% 62 1 29
Engineers India Limited 17,302 25.6 22.0% 55.2% — 83 49 89
Techno Electric & Engineering Company Limited 11,381 22.1 11.4% -27.9% 0.72% 66 69 68
Sterling and Wilson Renewable Energy Limited (this stock) 3,823 — -45.4% -32.4% — 20 0 44

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹4,782 Cr
EV / EBITDA
Data unavailable.
EV / Sales
0.76x
Market cap / Sales
0.61x
Earnings yield
Data unavailable.

Quarterly Financials

↑ Positive
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 1,502 Cr, up 5.3% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 68 Cr, down 13.6% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 1,487 71 68 ₹2.9000
March 31, 2026 1,719 -78 -78 ₹-3.3500
Dec. 31, 2025 1,806 70 73 ₹3.1300
Sept. 30, 2025 1,276 -2,623 -2,584 ₹-110.6300
June 30, 2025 1,363 104 78 ₹3.3600
March 31, 2025 2,018 107 92 ₹3.9500
Dec. 31, 2024 1,487 90 77 ₹3.3200
Sept. 30, 2024 996 86 75 ₹3.2100
June 30, 2024 885 83 74 ₹3.1600
March 31, 2024 1,140 121 89 ₹3.8100
Dec. 31, 2023 541 7 6 ₹0.3200
Sept. 30, 2023 642 18 15 ₹0.7800
June 30, 2023 384 -23 -23 ₹-1.2000

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)1,5021,7561,8381,3221,4262,0521,5361,0679371,233602710432
Operating revenue1,4871,7191,8061,2761,3632,0181,4879968851,140541642384
Other income15373346633448715293626848
Operating expenses1,3891,6241,7201,2711,2911,9121,4129548331,085532634401
Operating profit9895855731077542525598-17
Operating profit margin6.6%5.5%4.7%0.4%5.3%5.3%5.1%4.2%5.9%4.8%1.6%1.2%-4.5%
Depreciation3332222233322
Interest39444633293131251924615552
Exceptional items, gain / (loss)—-164—-2,638—————————
Profit before tax71-7870-2,623104107908683121718-23
Tax3-0-3-392515121193313—
Net profit68———789277757489615-23
EPS2.90-3.353.13-110.633.363.953.323.213.163.810.320.78-1.20
Net profit (TTM)————32331831524418487-152-204-274
EPS (TTM)-107.95-107.49-100.19-100.0013.8413.6413.5010.508.073.71-8.05-10.74-14.44

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 6,164 -2,527 -2,510
March 31, 2025 5,387 366 318
March 31, 2024 2,706 123 87
March 31, 2023 1,458 -347 -355

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21
Total income (before exceptional items) 56.0% 13.8% 6,342†5,592†2,977†1,672†3,562†3,326†
Operating revenue 61.7% 14.2% 6,1645,3872,7061,4583,460†3,175†
Other income — — 179†205†271†214†102†150†
Operating expenses — — 5,906†5,111†2,652†1,871†3,684†3,387†
Operating profit — — 258†276†54†-413†-224†-212†
Operating profit margin — — 4.2%†5.1%†2.0%†-28.4%†-6.5%†-6.7%†
Depreciation — — 10†10†9†7†8†8†
Interest — — 152†106†192†141†75†68†
Exceptional items, gain / (loss) — — -2,802†0†0†0†0†0†
Profit before tax — — -2,527366123-347-205†-137†
Tax — — -17†47†—8†-38†-30†
Net profit — — -2,51031887-355-168†-107†
EPS — — -107.49†13.64†3.71†-18.72†-9.99†-6.70†

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21
Operating margin4.2%†5.1%†2.0%†-28.4%†-6.5%†-6.7%†
EBIT margin-38.5%†8.8%†11.7%†-14.1%†-3.8%†-2.2%†
PBT margin-41.0%6.8%4.6%-23.8%-5.9%†-4.3%†
Net margin-40.7%5.9%3.2%-24.4%-4.8%†-3.4%†
Interest coverage-15.66x†4.44x†1.64x†-1.46x†-1.73x†-1.02x†
Dividend payout—0.0%†0.0%†———
Earnings retention—100.0%†100.0%†———
Current ratio0.94x1.24x————
Quick ratio0.94x1.24x————
Debt to equity2.54x0.30x————
Return on equity-547.0%10.6%————
Return on assets-52.6%4.5%————
Return on capital employed-226.0%†13.0%†————
Asset turnover1.29x0.77x————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 282 -562 104 11 271
March 31, 2025 -18 -29 161 2 -19
March 31, 2024 1,027 22 -809 0 1,027
March 31, 2023 -580 -1,088 1,346 7 -586
March 31, 2022 -1,261 500 982 3 -1,263

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 4,770 459 436 666 497 3,511 3,719 205 32 2
March 31, 2025 7,001 3,007 2,983 378 524 4,207 3,380 381 35 3
March 31, 2024 — — — — — — — — — —
March 31, 2023 — — — — — — — — — —
March 31, 2022 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.