Stovec Industries Ltd.

Capital Goods · Industrial Manufacturing

BSE: 504959

₹1631.40

Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Industrial Manufacturing

The largest companies in the same industry by market cap. This company ranks #74 of 140. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Mazagon Dock Shipbuilders Limited	85,234	33.7	27.6%	-25.6%	—	92	3	9
Aditya Infotech Limited	45,331	144.6	19.6%	189.1%	0.04%	79	0	86
Cochin Shipyard Limited	34,595	58.5	12.2%	-29.4%	—	78	1	12
Syrma SGS Technology Limited	34,380	102.2	11.3%	121.7%	0.08%	70	33	89
Honeywell Automation India Limited	29,584	53.7	11.8%	-7.0%	0.33%	68	0	62
Jyoti CNC Automation Limited	23,649	58.2	16.8%	18.4%	—	80	6	52
Kaynes Technology India Limited	23,469	84.7	7.6%	-51.1%	—	50	7	49
LMW Limited	18,014	92.2	4.6%	16.2%	0.21%	68	0	29
Stovec Industries Ltd. (this stock)	341	62.2	7.5%	-47.3%	—	55	34	45

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (Dec. 31, 2025). EBITDA = PBT + interest + depreciation.

Enterprise value

₹312 Cr

EV / EBITDA

25.0x

EV / Sales

1.63x

Market cap / Sales

1.78x

Earnings yield

1.61%

Quarterly Financials

Download CSV

Standalone Consolidated

↓ Negative

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 53 Cr, down 8.7% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 2 Cr, down 17.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	53	3	2	₹11.7500
March 31, 2026	47	2	2	₹7.9600
Dec. 31, 2025	51	0	—	₹0.7900
Sept. 30, 2025	41	2	1	₹5.7300
June 30, 2025	57	4	3	₹14.1700
March 31, 2025	49	3	3	₹12.3500
Sept. 30, 2024	57	4	3	₹14.7900
June 30, 2024	61	5	4	₹17.2000
March 31, 2024	60	6	5	₹22.7500
Dec. 31, 2023	58	5	4	₹19.1900
Sept. 30, 2023	48	1	1	₹2.7200
June 30, 2023	57	3	2	₹9.6500
March 31, 2023	44	3	2	₹11.7200

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23	Mar 23
Total income (before exceptional items)	53	47	52	42	59	50	59	62	61	59	48	59	46
Operating revenue	53	47	51	41	57	49	57	61	60	58	48	57	44
Other income	1	1	1	1	2	1	1	0	1	1	1	1	1
Operating expenses	49	44	51	39	53	45	53	55	—	—	46	—	—
Operating profit	4	3	1	2	4	4	5	6	—	—	2	—	—
Operating profit margin	7.4%	5.7%	1.0%	4.5%	6.4%	7.6%	7.9%	9.7%	—	—	3.5%	—	—
Depreciation	1	1	1	1	1	2	2	2	2	2	1	1	2
Interest	0	0	0	0	0	0	0	0	—	—	0	—	—
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	3	2	0	2	4	3	4	5	6	5	1	3	3
Tax	1	0	-0	0	1	1	1	1	2	1	0	1	1
Net profit	2	2	—	1	3	3	3	4	5	4	1	2	2
EPS	11.75	7.96	0.79	5.73	14.17	12.35	14.79	17.20	22.75	19.19	2.72	9.65	11.72
Net profit (TTM)	—	—	—	10	12	14	15	13	11	9	7	7	18
EPS (TTM)	26.23	28.65	33.04	47.04	58.51	67.09	73.93	61.86	54.31	43.28	32.05	33.54	83.95

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Total income (before exceptional items)	-5.4%	5.5%	203^†	212^†	240^†	238^†	155^†	199^†	199^†	214^†	192^†
Operating revenue	-5.6%	5.7%	198^†	207^†	236^†	233^†	150^†	194^†	193^†	210^†	188^†
Other income	—	—	5^†	4^†	5^†	5^†	5^†	5^†	6^†	4^†	4^†
Operating expenses	—	—	188^†	—	—	—	133^†	158^†	153^†	169^†	153^†
Operating profit	—	-10.1%	10^†	—	—	—	17^†	36^†	40^†	42^†	36^†
Operating profit margin	—	—	4.9%^†	—	—	—	11.1%^†	18.7%^†	20.9%^†	19.8%^†	18.9%^†
Depreciation	—	—	6^†	6^†	6^†	5^†	5^†	4^†	5^†	6^†	5^†
Interest	—	—	0^†	—	—	—	0^†	0^†	0^†	0^†	0^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	8^†	2^†	0^†	0^†	14^†	0^†	0^†
Profit before tax	-34.4%	-11.8%	9^†	11^†	32^†	39^†	17^†	37^†	55^†	39^†	34^†
Tax	—	—	2^†	2^†	8^†	9^†	4^†	9^†	16^†	14^†	12^†
Net profit	—	—	—	9^†	25^†	30^†	13^†	27^†	40^†	26^†	22^†
EPS	-34.7%	-12.5%	33.04^†	43.28^†	118.61^†	141.97^†	64.48^†	131.32^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Dec 25	Dec 23	Dec 22	Dec 21	Dec 20	Dec 19	Dec 18	Dec 17	Dec 16
Operating margin	4.9%^†	—	—	—	11.1%^†	18.7%^†	20.9%^†	19.8%^†	18.9%^†
EBIT margin	4.6%^†	—	—	—	11.5%^†	19.0%^†	28.7%^†	18.7%^†	18.2%^†
PBT margin	4.6%^†	5.5%^†	13.8%^†	16.8%^†	11.4%^†	18.9%^†	28.6%^†	18.7%^†	18.0%^†
Net margin	—	4.4%^†	10.5%^†	12.7%^†	9.0%^†	14.2%^†	20.5%^†	12.2%^†	11.9%^†
Interest coverage	436.81x^†	—	—	—	113.16x^†	191.64x^†	244.08x^†	293.05x^†	112.04x^†
Dividend payout	—	—	—	—	—	—	—	—	—
Earnings retention	—	—	—	—	—	—	—	—	—
Current ratio	3.86x	—	—	—	—	—	—	—	—
Quick ratio	2.30x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	—	—	—	—	—	—	—	—
Return on equity	—	—	—	—	—	—	—	—	—
Return on assets	—	—	—	—	—	—	—	—	—
Return on capital employed	6.8%^†	—	—	—	—	—	—	—	—
Asset turnover	1.18x^†	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
Dec. 31, 2025	-2	14	-0	3	-5

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
Dec. 31, 2025	168	132	130	0	0	130	34	29	27	53

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.