Sundrop Brands Limited

Fast Moving Consumer Goods · Agricultural Food & other Products

NSE: SUNDROP BSE: 500215

₹745.20

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Agricultural Food & other Products

The largest companies in the same industry by market cap. This company ranks #19 of 152. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Marico Limited	102,053	62.1	40.3%	12.0%	0.51%	91	0	29
TATA CONSUMER PRODUCTS LIMITED	93,967	57.5	6.7%	-17.1%	1.05%	78	19	10
Patanjali Foods Limited	39,498	20.0	13.9%	-37.5%	1.38%	69	60	66
AWL Agri Business Limited	23,093	21.1	10.0%	-32.5%	0.56%	48	66	11
Balrampur Chini Mills Limited	14,004	39.1	9.1%	45.1%	0.53%	49	17	49
LT Foods Limited	13,904	50.2	13.8%	-0.2%	0.50%	71	49	29
CCL Products (India) Limited	13,613	48.8	16.6%	19.4%	—	58	35	28
KRBL Limited	8,734	11.5	11.2%	11.0%	1.18%	65	95	30
Sundrop Brands Limited (this stock)	2,809	109.4	1.4%	-6.0%	—	64	61	90

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹2,785 Cr

EV / EBITDA

55.5x

EV / Sales

3.04x

Market cap / Sales

3.07x

Earnings yield

0.91%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 243 Cr, up 16.3% YoY.

↑ Positive

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 10 Cr, up 98.0% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	242	13	10	₹2.5900
March 31, 2026	220	11	9	₹2.3200
Dec. 31, 2025	233	8	6	₹1.5800
Sept. 30, 2025	221	2	1	₹0.3200
June 30, 2025	208	7	5	₹1.3100
March 31, 2025	199	-151	-114	₹-43.2600
Dec. 31, 2024	208	4	3	₹1.2900
Sept. 30, 2024	206	0	0	₹0.0100
June 30, 2024	180	0	0	₹0.0400
March 31, 2024	178	2	2	₹0.6700
Dec. 31, 2023	192	3	2	₹0.9200
Sept. 30, 2023	201	2	2	₹0.6500
June 30, 2023	187	6	4	₹1.7300

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	243	222	233	221	209	200	208	206	181	178	193	201	188
Operating revenue	242	220	233	221	208	199	208	206	180	178	192	201	187
Other income	1	2	0	1	0	1	0	0	0	0	0	0	1
Operating expenses	225	207	221	216	198	201	195	200	175	173	184	193	176
Operating profit	16	13	12	5	10	-2	13	6	6	5	8	8	11
Operating profit margin	6.8%	5.9%	5.1%	2.2%	4.8%	-1.1%	6.4%	2.8%	3.2%	2.8%	4.3%	4.0%	5.7%
Depreciation	4	4	4	4	4	6	5	5	5	5	5	5	5
Interest	0	0	0	0	0	0	0	0	1	0	0	1	1
Exceptional items, gain / (loss)	—	—	—	—	—	-143	-4	—	—	3	—	—	—
Profit before tax	13	11	8	2	7	-151	4	0	0	2	3	2	6
Tax	4	3	2	0	2	-37	1	0	0	1	1	1	1
Net profit	10	9	6	1	5	—	3	0	0	2	2	2	4
EPS	2.59	2.32	1.58	0.32	1.31	-43.26	1.29	0.01	0.04	0.67	0.92	0.65	1.73
Net profit (TTM)	26	21	—	—	—	—	5	4	6	10	13	18	19
EPS (TTM)	6.81	5.53	-40.05	-40.34	-40.65	-41.92	2.01	1.64	2.28	3.97	5.35	7.25	7.83

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	882	28	21
March 31, 2025	793	-146	-111

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Total income (before exceptional items)	1.4%	-0.2%	885^†	795^†	760^†	849^†	919^†	894^†	839^†	827^†	815^†	—
Operating revenue	1.3%	-0.2%	882	793	758^†	848^†	916^†	892^†	835^†	824^†	814^†	807^†
Other income	—	—	3^†	2^†	2^†	1^†	3^†	2^†	3^†	4^†	1^†	—
Operating expenses	—	—	842^†	770^†	726^†	804^†	863^†	832^†	777^†	759^†	748^†	739^†
Operating profit	-3.3%	-7.7%	40^†	23^†	32^†	44^†	53^†	60^†	58^†	65^†	66^†	67^†
Operating profit margin	—	—	4.5%^†	2.9%^†	4.2%^†	5.2%^†	5.8%^†	6.7%^†	7.0%^†	7.8%^†	8.1%^†	8.3%^†
Depreciation	—	—	15^†	22^†	21^†	21^†	20^†	18^†	19^†	17^†	17^†	17^†
Interest	—	—	1^†	2^†	3^†	3^†	2^†	2^†	2^†	0^†	0^†	5^†
Exceptional items, gain / (loss)	—	—	0^†	-147^†	3^†	0^†	2^†	0^†	0^†	0^†	0^†	4^†
Profit before tax	10.6%	-8.0%	28	-146	13^†	20^†	35^†	42^†	41^†	52^†	49^†	46^†
Tax	—	—	7^†	-35^†	3^†	5^†	9^†	12^†	7^†	18^†	17^†	17^†
Net profit	11.7%	-7.2%	21	-111	10^†	15^†	26^†	30^†	34^†	34^†	32^†	29^†
EPS	-3.9%	-15.5%	5.53^†	-41.92^†	3.97^†	6.23^†	10.97^†	12.81^†	14.41^†	—	—	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 23	Mar 22	Mar 21	Mar 20	Mar 19	Mar 18	Mar 17
Operating margin	4.5%^†	2.9%^†	4.2%^†	5.2%^†	5.8%^†	6.7%^†	7.0%^†	7.8%^†	8.1%^†	8.3%^†
EBIT margin	3.2%^†	-18.2%^†	2.1%^†	2.8%^†	4.1%^†	4.9%^†	5.1%^†	6.3%^†	6.0%^†	6.2%^†
PBT margin	3.1%	-18.4%	1.7%^†	2.4%^†	3.9%^†	4.7%^†	4.9%^†	6.3%^†	6.0%^†	5.7%^†
Net margin	2.4%	-14.0%	1.3%^†	1.8%^†	2.8%^†	3.4%^†	4.1%^†	4.1%^†	3.9%^†	3.6%^†
Interest coverage	28.86x^†	-90.20x^†	5.54x^†	7.41x^†	15.58x^†	24.70x^†	24.11x^†	573.22x^†	196.76x^†	11.06x^†
Dividend payout	0.0%^†	—	75.6%^†	48.2%^†	27.3%^†	23.4%^†	17.3%^†	—	—	—
Earnings retention	100.0%^†	—	24.4%^†	51.8%^†	72.7%^†	76.6%^†	82.7%^†	—	—	—
Current ratio	2.40x	2.10x	—	—	—	—	—	—	—	—
Quick ratio	1.44x	1.11x	—	—	—	—	—	—	—	—
Debt to equity	0.00x	0.00x	—	—	—	—	—	—	—	—
Return on equity	1.4%	-7.7%	—	—	—	—	—	—	—	—
Return on assets	1.3%	-7.1%	—	—	—	—	—	—	—	—
Return on capital employed	1.9%^†	-10.0%^†	—	—	—	—	—	—	—	—
Asset turnover	0.55x	0.51x	—	—	—	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	12	-6	-3	8	4
March 31, 2025	78	-20	-44	21	57

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	1,598	1,478	1,440	0	0	276	115	25	184	110
March 31, 2025	1,554	1,437	1,400	0	0	232	110	22	191	110

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.