Sunil Industries Ltd.

Services · Commercial Services & Supplies

BSE: 521232
₹81.50
Sept. 30, 2026 · BSE · bse_bhavcopy

Peers in Commercial Services & Supplies

The largest companies in the same industry by market cap. This company ranks #144 of 315. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
Redington Limited 31,818 23.3 12.3% 45.9% — 63 53 55
Firstsource Solutions Limited 17,829 35.1 15.4% -21.6% 2.15% 76 13 31
eClerx Services Limited 17,116 23.2 27.6% -54.2% 0.05% 84 24 14
Central Mine Planning & Design Institute Limited 14,938 — — — 1.01% 82 0 71
International Gemological Institute Limited 13,652 22.8 38.3% -12.1% 1.60% 80 24 47
WeWork India Management Limited 9,153 107.4 — — — 22 0 31
Nesco Limited 7,376 17.7 13.8% -20.4% — 84 47 15
Indiabulls Limited 6,898 — 11.1% 66.3% — 32 76 86
Sunil Industries Ltd. (this stock) 34 9.0 8.5% 10.1% — 38 100 85

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹69 Cr
EV / EBITDA
5.5x
EV / Sales
0.34x
Market cap / Sales
0.17x
Earnings yield
11.06%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 71 Cr, down 25.9% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 70 2 — ₹3.8500
March 31, 2026 60 1 1 ₹1.3800
Dec. 31, 2025 16 0 0 ₹0.4900
Sept. 30, 2025 55 2 1 ₹3.2900
June 30, 2025 95 3 2 ₹5.7900
March 31, 2025 32 1 — ₹2.6200
Dec. 31, 2024 61 2 1 ₹2.9500
Sept. 30, 2024 35 1 1 ₹1.5100
June 30, 2024 44 1 1 ₹2.2100
March 31, 2024 14 0 — ₹0.0400
Dec. 31, 2023 48 1 1 ₹1.5200
Sept. 30, 2023 39 1 0 ₹1.1100
June 30, 2023 79 2 1 ₹2.6900

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23Jun 23
Total income (before exceptional items)71601655953261354414483979
Operating revenue70601655953261354414483979
Other income000000000-0000
Operating expenses67571451902957324112453675
Operating profit4224534332324
Operating profit margin5.3%4.1%11.8%7.5%5.5%8.1%6.8%9.1%7.3%16.2%6.7%6.2%4.7%
Depreciation1111111111111
Interest1112112211211
Exceptional items, gain / (loss)—————————————
Profit before tax2102312110112
Tax00001-01000001
Net profit—1012—111—101
EPS3.851.380.493.295.792.622.951.512.210.041.521.112.69
Net profit (TTM)—5————————323
EPS (TTM)9.0110.9512.1914.6512.879.296.715.284.885.365.895.167.38

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Total income (before exceptional items) -0.2% 20.6% 226†172†180†228†162†89†92†108†154†144†
Operating revenue -0.2% 20.6% 226†172†180†227†161†89†91†108†154†143†
Other income — — 0†0†0†0†0†0†0†0†0†0†
Operating expenses — — 212†159†169†216†153†84†87†103†147†134†
Operating profit 6.1% 22.3% 14†13†12†11†8†5†4†5†6†9†
Operating profit margin — — 6.0%†7.6%†6.4%†5.0%†5.2%†5.6%†4.9%†5.0%†4.0%†6.4%†
Depreciation — — 3†3†2†2†2†2†1†1†1†1†
Interest — — 5†6†6†5†3†2†2†3†3†4†
Exceptional items, gain / (loss) — — 0†0†0†0†-0†0†0†0†0†0†
Profit before tax 6.8% 42.2% 6†5†4†5†4†1†1†1†2†2†
Tax — — 1†1†2†2†1†0†0†0†1†1†
Net profit 10.2% 45.3% 5†——3†3†1†1†1†1†2†
EPS 10.8% 46.5% 10.95†9.29†5.36†8.05†6.67†1.62†1.65†———

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24Mar 23Mar 22Mar 21Mar 20Mar 19Mar 18Mar 17
Operating margin6.0%†7.6%†6.4%†5.0%†5.2%†5.6%†4.9%†5.0%†4.0%†6.4%†
EBIT margin4.9%†6.3%†5.2%†4.3%†4.1%†3.9%†3.5%†3.9%†3.5%†4.1%†
PBT margin2.7%†2.8%†2.1%†2.2%†2.5%†1.2%†1.2%†1.2%†1.5%†1.5%†
Net margin2.0%†——1.5%†1.7%†0.8%†0.8%†1.0%†0.9%†1.1%†
Interest coverage2.20x†1.81x†1.66x†2.04x†2.58x†1.42x†1.50x†1.45x†1.73x†1.57x†
Dividend payout——————————
Earnings retention——————————
Current ratio1.26x1.23x————————
Quick ratio0.97x0.97x————————
Debt to equity0.65x1.12x————————
Return on equity8.5%†—————————
Return on assets3.2%†—————————
Return on capital employed19.5%†20.7%†————————
Asset turnover1.59x†1.33x†————————

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 20 -3 -25 3 17
March 31, 2025 12 -3 -5 3 9

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 142 54 50 35 1 108 86 1 33 24
March 31, 2025 129 49 45 54 1 94 77 8 33 20

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.