Suraj Estate Developers Limited

Realty · Realty

NSE: SURAJEST BSE: 544054
₹207.69
Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Realty

The largest companies in the same industry by market cap. This company ranks #43 of 164. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

CompanyMarket cap (₹ Cr)PE (TTM)ROE1Y returnDiv. yieldQualityValuationMomentum
DLF Limited 166,836 44.2 9.7% -6.7% 1.19% 83 49 85
Lodha Developers Limited 113,397 34.1 14.6% -0.4% 0.37% 76 42 32
The Phoenix Mills Limited 69,203 237.4 10.9% 23.7% 0.13% 71 12 84
Oberoi Realty Limited 64,201 29.6 12.2% 10.7% 0.45% 71 57 31
Prestige Estates Projects Limited 63,830 352.0 7.8% -3.9% 0.14% 38 22 65
Godrej Properties Limited 49,055 138.8 9.5% -19.8% — 56 35 26
Anant Raj Limited 21,553 68.2 9.6% -14.3% 0.17% 65 24 32
Brigade Enterprises Limited 18,762 45.1 9.6% -35.8% 0.35% 60 35 13
Suraj Estate Developers Limited (this stock) 992 12.6 9.1% -26.2% — 45 95 69

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value
₹1,447 Cr
EV / EBITDA
8.0x
EV / Sales
3.98x
Market cap / Sales
2.73x
Earnings yield
7.92%

Quarterly Financials

↓ Negative
Quarterly Revenue

Jun 2026 quarterly revenue is Rs 103 Cr, down 27.1% YoY.

↓ Negative
Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 21 Cr, down 12.0% YoY.

Period endRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)Basic EPS
June 30, 2026 86 28 21 ₹4.3800
March 31, 2026 49 15 8 ₹1.7300
Dec. 31, 2025 87 12 9 ₹1.8200
Sept. 30, 2025 141 48 36 ₹8.5200
June 30, 2025 127 32 24 ₹4.9800
March 31, 2025 130 14 10 ₹1.8900
Dec. 31, 2024 142 29 22 ₹4.6900
Sept. 30, 2024 104 44 32 ₹7.2900
June 30, 2024 130 43 32 ₹4.9800
March 31, 2024 87 19 12 ₹2.7000
Dec. 31, 2023 100 22 17 ₹4.7900
Sept. 30, 2023 96 26 19 ₹5.7100

Quarterly income statement (standalone, ₹ Cr)

IndicatorJun 26Mar 26Dec 25Sep 25Jun 25Mar 25Dec 24Sep 24Jun 24Mar 24Dec 23Sep 23
Total income (before exceptional items)1036510315614114615611413810210096
Operating revenue8649871411271301421041308710096
Other income161615151415131081500
Operating expenses57227692921251095178696045
Operating profit30271150355345352184051
Operating profit margin34.4%54.5%13.0%35.1%27.3%4.0%23.7%51.2%40.1%20.7%40.2%52.7%
Depreciation111111111101
Interest17271415165171716131824
Exceptional items, gain / (loss)————————————
Profit before tax281512483214294443192226
Tax873128471211757
Net profit2189362410223232121719
EPS4.381.731.828.524.981.894.697.294.982.704.795.71
Net profit (TTM)747778928897999480———
EPS (TTM)16.4517.0517.2120.0818.8518.8519.6619.7618.18———

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year endedRevenue (₹ Cr)PBT (₹ Cr)Net profit (₹ Cr)
March 31, 2026 404 107 77
March 31, 2025 507 131 97
March 31, 2024 371 99 71

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

IndicatorCAGR 3YCAGR 5YMar 26Mar 25Mar 24
Total income (before exceptional items) — — 465†553†—
Operating revenue — — 404507371
Other income — — 61†46†—
Operating expenses — — 282†362†—
Operating profit — — 122†145†—
Operating profit margin — — 30.2%†28.5%†—
Depreciation — — 4†5†—
Interest — — 72†55†—
Exceptional items, gain / (loss) — — 0†0†—
Profit before tax — — 10713199
Tax — — 30†34†—
Net profit — — 779771
EPS — — 17.05†18.85†—

† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

RatioMar 26Mar 25Mar 24
Operating margin30.2%†28.5%†—
EBIT margin44.3%†36.8%†—
PBT margin26.4%25.8%26.6%
Net margin19.0%19.0%19.3%
Interest coverage2.48x†3.36x†—
Dividend payout0.0%†5.3%†—
Earnings retention100.0%†94.7%†—
Current ratio3.21x2.56x—
Quick ratio2.04x1.56x—
Debt to equity0.47x0.40x—
Return on equity7.8%10.6%—
Return on assets4.5%6.0%—
Return on capital employed13.0%†15.7%†—
Asset turnover0.23x0.31x—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year endedOperating (₹ Cr)Investing (₹ Cr)Financing (₹ Cr)Capex (₹ Cr)Free Cash Flow (₹ Cr)
March 31, 2026 -23 -8 28 3 -26
March 31, 2025 -275 38 243 3 -278
March 31, 2024 -156 -90 240 20 -177

Balance Sheet (standalone)

Year endedTotal Assets (₹ Cr)Total Equity (₹ Cr)Reserves (₹ Cr)Borrowings, Current (₹ Cr)Borrowings, Non-current (₹ Cr)Current Assets (₹ Cr)Current Liabilities (₹ Cr)Cash & Equivalents (₹ Cr)Net Block (₹ Cr)Inventory (₹ Cr)
March 31, 2026 1,724 984 960 84 378 1,109 346 8 22 404
March 31, 2025 1,620 907 883 95 269 1,102 430 11 22 432
March 31, 2024 — — — — — — — — — —

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.