Suyog Telematics Limited

Telecommunication · Telecom - Services

NSE: SUYOG BSE: 537259

₹695.10

Sept. 30, 2026 · NSE · nse_bhavcopy

Peers in Telecom - Services

The largest companies in the same industry by market cap. This company ranks #15 of 20. PE, ROE, 1Y return and scores come from the daily/weekly precomputed snapshot.

Company	Market cap (₹ Cr)	PE (TTM)	ROE	1Y return	Div. yield	Quality	Valuation	Momentum
Bharti Airtel Limited	1,070,785	67.4	17.3%	-5.9%	1.37%	55	5	12
Vodafone Idea Limited	140,304	3.8	-96.6%	52.0%	—	14	100	28
Indus Towers Limited	98,456	13.8	18.0%	6.0%	3.75%	82	78	16
Bharti Hexacom Limited	71,225	39.1	24.2%	-14.2%	1.26%	69	31	12
Tata Communications Limited	47,204	62.0	27.3%	2.7%	1.06%	39	0	29
HFCL Limited	34,748	63.6	6.7%	209.2%	0.09%	60	33	51
Railtel Corporation Of India Limited	8,526	24.6	15.3%	-30.8%	1.22%	72	39	49
Tata Teleservices (Maharashtra) Limited	6,705	180.5	1.1%	-37.8%	—	7	35	13
Suyog Telematics Limited (this stock)	814	13.7	12.9%	-15.9%	0.14%	73	91	66

Valuation multiples

Current only. Market cap is the whole company's; sales/EBITDA are trailing-twelve-month standalone; debt and cash come from the latest filed standalone balance sheet (March 31, 2026). EBITDA = PBT + interest + depreciation.

Enterprise value

₹935 Cr

EV / EBITDA

5.8x

EV / Sales

4.19x

Market cap / Sales

3.65x

Earnings yield

7.32%

Quarterly Financials

Download CSV

Standalone Consolidated

↑ Positive

Quarterly Revenue

Jun 2026 quarterly revenue is Rs 67 Cr, up 26.2% YoY.

↓ Negative

Quarterly Net Profit

Jun 2026 quarterly net profit is Rs 14 Cr, down 18.1% YoY.

Period end	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)	Basic EPS
June 30, 2026	65	19	14	₹11.8900
March 31, 2026	53	20	14	₹12.0700
Dec. 31, 2025	53	19	15	₹12.0600
Sept. 30, 2025	52	22	17	₹14.8400
June 30, 2025	52	21	17	₹15.2200
March 31, 2025	50	-9	-14	₹-11.7400
Dec. 31, 2024	49	19	17	₹15.9000
Sept. 30, 2024	48	25	20	₹20.1100
June 30, 2024	46	21	17	₹15.8400
March 31, 2024	45	16	16	₹14.7400
Dec. 31, 2023	42	22	19	₹17.9200
Sept. 30, 2023	41	17	16	₹15.4200
June 30, 2023	39	16	—	₹11.6800

Quarterly income statement (standalone, ₹ Cr)

Indicator	Jun 26	Mar 26	Dec 25	Sep 25	Jun 25	Mar 25	Dec 24	Sep 24	Jun 24	Mar 24	Dec 23	Sep 23	Jun 23
Total income (before exceptional items)	67	53	54	54	53	50	50	53	48	48	43	44	39
Operating revenue	65	53	53	52	52	50	49	48	46	45	42	41	39
Other income	2	1	1	1	2	0	1	5	2	2	1	3	1
Operating expenses	26	13	15	13	12	42	15	13	13	17	8	13	12
Operating profit	39	40	38	40	39	8	34	35	33	29	34	28	27
Operating profit margin	59.9%	76.0%	71.4%	76.0%	76.0%	16.4%	69.9%	73.2%	71.4%	62.8%	80.9%	68.6%	69.9%
Depreciation	16	15	14	14	14	13	12	11	11	11	8	8	7
Interest	7	6	5	5	5	5	4	4	3	4	5	6	4
Exceptional items, gain / (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit before tax	19	20	19	22	21	-9	19	25	21	16	22	17	16
Tax	5	5	5	5	4	5	2	4	4	1	2	1	4
Net profit	14	14	—	17	17	-14	17	20	17	16	19	16	—
EPS	11.89	12.07	12.06	14.84	15.22	-11.74	15.90	20.11	15.84	14.74	17.92	15.42	11.68
Net profit (TTM)	—	—	—	37	41	41	70	72	68	—	—	—	—
EPS (TTM)	50.86	54.19	30.38	34.22	39.49	40.11	66.59	68.61	63.92	59.76	57.08	48.81	45.00

Total income excludes exceptional items, which are shown on their own row. Trendlyne and Screener fold exceptional items into revenue or other income, so their totals differ from this table by exactly that row.

Annual Financials

Year ended	Revenue (₹ Cr)	PBT (₹ Cr)	Net profit (₹ Cr)
March 31, 2026	209	82	62
March 31, 2025	193	56	41

Annual income statement (standalone, ₹ Cr; CAGR to the latest year)

Indicator	CAGR 3Y	CAGR 5Y	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 18
Total income (before exceptional items)	—	9.8%	214^†	202^†	174^†	158^†	135^†	123^†	87^†
Operating revenue	—	9.7%	209	193	167^†	155^†	132^†	122^†	85^†
Other income	—	—	5^†	9^†	8^†	2^†	3^†	1^†	2^†
Operating expenses	—	—	53^†	82^†	49^†	65^†	66^†	68^†	—
Operating profit	—	19.0%	157^†	110^†	117^†	90^†	66^†	54^†	—
Operating profit margin	—	—	74.8%^†	57.2%^†	70.4%^†	57.8%^†	49.8%^†	44.5%^†	—
Depreciation	—	—	58^†	47^†	34^†	22^†	16^†	7^†	—
Interest	—	—	21^†	17^†	19^†	14^†	10^†	5^†	8^†
Exceptional items, gain / (loss)	—	—	0^†	0^†	0^†	0^†	0^†	0^†	0^†
Profit before tax	—	14.3%	82	56	71^†	57^†	42^†	43^†	24^†
Tax	—	—	20^†	15^†	8^†	15^†	18^†	10^†	5^†
Net profit	—	20.6%	62	41	—	41^†	24^†	33^†	18^†
EPS	—	17.7%	54.19^†	40.11^†	59.76^†	40.35^†	24.03^†	32.51^†	—

^† Derived: the sum of that fiscal year's four quarterly filings (a real annual filing is used wherever one exists). Checked against filed annual figures, the sum lands within 0.5% for about 94% of company-years.

Annual ratios (standalone)

Ratio	Mar 26	Mar 25	Mar 24	Mar 22	Mar 21	Mar 20	Mar 18
Operating margin	74.8%^†	57.2%^†	70.4%^†	57.8%^†	49.8%^†	44.5%^†	—
EBIT margin	49.5%^†	37.7%^†	54.6%^†	45.5%^†	39.9%^†	39.5%^†	37.3%^†
PBT margin	39.3%	29.1%	42.9%^†	36.6%^†	32.0%^†	35.5%^†	28.3%^†
Net margin	29.8%	21.1%	—	26.7%^†	18.5%^†	27.0%^†	21.8%^†
Interest coverage	4.84x^†	4.38x^†	4.66x^†	5.10x^†	5.07x^†	9.98x^†	4.15x^†
Dividend payout	3.3%^†	3.1%^†	0.0%^†	0.0%^†	0.0%^†	0.0%^†	—
Earnings retention	96.7%^†	96.9%^†	100.0%^†	100.0%^†	100.0%^†	100.0%^†	—
Current ratio	1.87x	1.52x	—	—	—	—	—
Quick ratio	1.80x	1.46x	—	—	—	—	—
Debt to equity	0.28x	0.31x	—	—	—	—	—
Return on equity	12.7%	10.1%	—	—	—	—	—
Return on assets	6.9%	6.0%	—	—	—	—	—
Return on capital employed	13.2%^†	13.0%^†	—	—	—	—	—
Asset turnover	0.23x	0.29x	—	—	—	—	—

Margins and asset turnover use operating revenue (interest earned for banks, excluding other income), not total income. Liquidity, leverage and return ratios need a filed standalone balance sheet, which exists only for recent years; returns use year-end equity/assets. Dividend payout is shown only for companies with a dividend record. † = built from a summed fiscal year.

Revenue Mix

Data unavailable.

Cash Flow

Year ended	Operating (₹ Cr)	Investing (₹ Cr)	Financing (₹ Cr)	Capex (₹ Cr)	Free Cash Flow (₹ Cr)
March 31, 2026	62	-109	27	0	62
March 31, 2025	71	-146	96	130	-59

Balance Sheet (standalone)

Year ended	Total Assets (₹ Cr)	Total Equity (₹ Cr)	Reserves (₹ Cr)	Borrowings, Current (₹ Cr)	Borrowings, Non-current (₹ Cr)	Current Assets (₹ Cr)	Current Liabilities (₹ Cr)	Cash & Equivalents (₹ Cr)	Net Block (₹ Cr)	Inventory (₹ Cr)
March 31, 2026	898	489	477	41	95	209	112	15	338	8
March 31, 2025	676	400	389	53	69	177	116	25	408	8

Financial charts

Trend charts drawn from the standalone income-statement and ratio tables above (oldest year on the left); a gap means that period has no figure. Annual years marked † in the tables are derived from four quarters.